final-backtest · Binance BTCUSDT spot · dual short/long · floor/ceiling 30% · เปิด funding จริง (Bybit inverse)

Dual Grid (short/long · RSI-14 ตัด 50) + Funding จริง (Bybit inverse) — v1.0

ระบบ สลับทิศ 2 พอร์ต (A1↔B2, isolated 10x): RSI แดง→short grid (แบบเดิม), RSI เขียว→long grid (mirror). สลับฝั่งเฉพาะตอน position จบ (liq/ปิดหมด) — ระหว่างถือไม่สนใจ RSI เปลี่ยนสี. ทดสอบ 3 ระยะกริด (A=2% · B=1% · C=0.5%) ข้าม 11 ช่วงตลาด. ช่วงรวม 2020-04-01 → 2026-06-15. เลือก variant/regime เพื่อดูตารางและกราฟรายช่วง.

⚠️ ข้อจำกัด / ความซื่อสัตย์ของผลทดสอบ

พารามิเตอร์คงที่ (Fixed Parameters)

เลือก Variant (ระยะกริด = floor × %)

ตารางสรุปทุกช่วงตลาด —

α = กำไร/ขาดทุนสุทธิเป็น BTC (เริ่ม 1.000) · CS = มูลค่าระบบปิดสิ้นงวด (USD) · HODL = ถือ 1 BTC เฉยๆ · vs-HODL = CS − HODL. คลิกแถวเพื่อดูกราฟช่วงนั้น.

ช่วง	ตลาด	วันที่	ราคา BTC	α (BTC)	CS ($)	HODL ($)	vs-HODL ($)	maxDD $	maxDD ฿	liq	short ค้าง	ไม้ peak

ซูมรายช่วง (Per-Regime)

ราคา BTC + จุดเข้า (🟢▲ entry · 🟡◆ ยืด floor) + Liquidation (🔴▼)

มูลค่า USD — ระบบปิด (CS) เทียบ HODL 1 BTC

Equity ระบบปิด (BTC) — เริ่ม 1.000

ตารางรายโซน (Per-Zone) —

แต่ละแถว = 1 โซน (เข้า fresh → ยืด floor ในโซนเดิม → จบเมื่อ liquidate หรือ สิ้นงวด). ชนิด: 🔴 liq = โดนล้าง · 🟢 ค้าง = ยังเปิดสิ้นงวด · ⚪ flat = ปิดครบแล้วเข้าโซนใหม่. (ยืด N) = จำนวนครั้งยืด floor. margin/natural-liq = ณ จุดจบโซน · grid/liq_lost/Net/cum เป็น BTC.

#	sub	เปิด @	ปิด @	ชนิด	วัน	floor ล่าง→บน	spacing $	margin BTC	natural-liq $	short ล้าง/ค้าง $	grid	liq_lost	Net	cum net

ตารางรายเดือน (Per-Month) —

S1 = กำไรกริดที่เก็บได้ (scalp cash) เป็น BTC ต่อเดือน · สะสม S1 = ผลรวมสะสม · short ค้างสิ้นเดือน = ขนาด short คงค้าง ณ สิ้นเดือน (USD) · liquidate สะสม = จำนวนครั้ง liq สะสม.

เดือน	ราคาสิ้นเดือน	S1 (BTC)	สะสม S1	short ค้างสิ้นเดือน $	liquidate สะสม

อภิธานศัพท์

📄 ข้อมูลแบบ STATIC — อ่านได้โดยไม่ต้องรัน JavaScript

ข้อมูลครบทุก Variant × ทุกช่วง (อ่าน/ตรวจสอบโดยไม่ต้องเปิดเบราว์เซอร์)

ส่วนนี้ render จาก const P ก้อนเดียวกับกราฟด้านบน แต่เขียนเป็น HTML ตารางตรงๆ ใครเปิดไฟล์/อ่าน source ก็เห็นตัวเลขครบทันที. กราฟ interactive ด้านบนยังทำงานปกติ.

ช่วงตลาด (regimes)

code	start	end	label
R0	2020-04-01	2020-06-15	วิกฤต COVID 2020
R1	2020-10-01	2021-11-15	กระทิง 2020–21
R2	2021-11-15	2023-01-01	หมี 2021–22
R3	2023-01-01	2024-01-01	แกว่งขึ้น 2023
R4	2024-01-01	2025-01-01	กระทิงรอบใหม่ 2024
R5	2025-01-01	2026-06-15	ออกข้าง/ย่อ 2025→26
C1	2020-04-01	2023-01-01	ครบรอบ R0→ก้นหมี
C2	2023-01-01	2026-06-15	กับดักกระทิง 2023→26
C3	2024-02-01	2026-06-15	วนกลับ ~$60k (ก.พ.24→)
C4	2021-04-01	2026-06-15	วนกลับ ~$60k (เม.ย.21→)
FULL	2020-04-01	2026-06-15	ประวัติทั้งหมด 2020–26

▣ Variant A

ช่วง	ตลาด	วันที่	α (BTC)	CS ($)	HODL ($)	vs-HODL ($)	maxDD $	maxDD ฿	liq	short ค้าง	ไม้ peak	PF
R0	วิกฤต COVID 2020	2020-04-01→2020-06-15	-0.0019	$9,413	$9,431	$-18	21.6%	10.2%	3	$1,302	37	0.99
R1	กระทิง 2020–21	2020-10-01→2021-11-15	+0.2545	$79,575	$63,432	+$16,143	56.8%	11.7%	18	$4,973	42	1.42
R2	หมี 2021–22	2021-11-15→2023-01-01	+0.0529	$17,499	$16,621	+$879	75.1%	16.3%	8	$5,581	37	1.15
R3	แกว่งขึ้น 2023	2023-01-01→2024-01-01	-0.0666	$41,233	$44,174	$-2,941	24.2%	17.1%	6	$5,500	36	0.79
R4	กระทิงรอบใหม่ 2024	2024-01-01→2025-01-01	-0.1965	$76,032	$94,628	$-18,596	46.3%	29.5%	11	$23,400	33	0.64
R5	ออกข้าง/ย่อ 2025→26	2025-01-01→2026-06-15	-0.0423	$63,735	$66,552	$-2,817	54.5%	12.6%	7	$14,168	33	0.92
C1	ครบรอบ R0→ก้นหมี	2020-04-01→2023-01-01	+0.3292	$22,093	$16,621	+$5,472	74.7%	12.5%	28	$5,581	50	1.31
C2	กับดักกระทิง 2023→26	2023-01-01→2026-06-15	-0.0835	$60,993	$66,552	$-5,559	54.5%	17.0%	19	$14,168	36	0.95
C3	วนกลับ ~$60k (ก.พ.24→)	2024-02-01→2026-06-15	-0.0542	$62,944	$66,552	$-3,608	54.5%	21.0%	13	$14,168	34	0.97
C4	วนกลับ ~$60k (เม.ย.21→)	2021-04-01→2026-06-15	-0.0260	$64,824	$66,552	$-1,728	73.8%	21.2%	37	$14,168	43	1.03
FULL	ประวัติทั้งหมด 2020–26	2020-04-01→2026-06-15	+0.2074	$80,358	$66,552	+$13,806	74.7%	17.4%	47	$14,168	50	1.15

A · R0 (2020-04-01→2020-06-15) — 4 zones · 3 เดือน

รายโซน: 🔴 liq · 🟢 ค้างสิ้นงวด · ⚪ flat. grid/liq_lost/Net/cum เป็น BTC.

#	sub	เปิด@	ปิด@	ชนิด	วัน	floor ล่าง→บน	spacing$	margin BTC	natural-liq$	short$	grid	liq_lost	Net	cum
1	A1	$6412 2020-04-01	$7451 2020-04-07	🔴 liq	6	$4488→$4488	$80	+0.03941	$7085	$2644	-0.00925	+0.03941	-0.04866	-0.04866
2	B2	$7451 2020-04-07	$6630 2020-04-13	🔴 liq	6	$9686→$9686	$150	+0.04137	$6804	$2985	-0.00255	+0.04137	-0.04392	-0.09258
3	A1	$6630 2020-04-13	$8338 2020-05-10	🔴 liq	27	$11000→$8618 (ยืด 1)	$150	+0.02865	$7945	$2600	+0.06924	+0.02865	+0.04059	-0.05199
4	B2	$8338 2020-05-10	$9431 2020-06-16	🟢 ค้าง	37	$10840→$10840	$200	+0.01395	$7615	$1302	+0.05047	+0.00000	+0.05047	-0.00152

รายเดือน: S1 = กำไรกริด/เดือน (BTC) · สะสม S1 · short ค้างสิ้นเดือน ($) · liq สะสม.

เดือน	ราคาสิ้นเดือน	S1 (BTC)	สะสม S1	short ค้าง $	liq สะสม
2020-04	$8657	+0.0379	+0.0379	$2300	2
2020-05	$9447	+0.0615	+0.0995	$1302	3
2020-06	$9431	+0.0084	+0.1079	$1302	3

A · R1 (2020-10-01→2021-11-15) — 19 zones · 14 เดือน

รายโซน: 🔴 liq · 🟢 ค้างสิ้นงวด · ⚪ flat. grid/liq_lost/Net/cum เป็น BTC.

#	sub	เปิด@	ปิด@	ชนิด	วัน	floor ล่าง→บน	spacing$	margin BTC	natural-liq$	short$	grid	liq_lost	Net	cum
1	A1	$10777 2020-10-01	$28545 2021-01-04	🔴 liq	95	$37000→$14010 (ยืด 4)	$250	+0.02656	$26484	$8250	+0.21945	+0.02656	+0.19290	+0.19290
2	B2	$28545 2021-01-04	$35132 2021-01-10	🔴 liq	6	$47000→$37108 (ยืด 1)	$700	+0.02955	$33881	$11300	+0.06762	+0.02955	+0.03807	+0.23096
3	A1	$35132 2021-01-10	$31732 2021-01-11	🔴 liq	1	$45672→$45672	$900	+0.04094	$32084	$14140	+0.00801	+0.04094	-0.03293	+0.19803
4	B2	$31732 2021-01-11	$31611 2021-01-21	🔴 liq	10	$41252→$41252	$800	+0.02535	$28979	$8720	+0.04905	+0.02535	+0.02370	+0.22174
5	A1	$31611 2021-01-21	$48897 2021-02-22	🔴 liq	32	$65000→$41095 (ยืด 2)	$800	+0.02894	$47489	$15400	+0.13561	+0.02894	+0.10668	+0.32841
6	B2	$48897 2021-02-22	$56805 2021-04-18	🔴 liq	55	$80000→$63566 (ยืด 1)	$1200	+0.03623	$58082	$22400	+0.08755	+0.03623	+0.05132	+0.37973
7	A1	$56805 2021-04-18	$51183 2021-04-18	🔴 liq	0	$73846→$73846	$1400	+0.04064	$51877	$22641	+0.00000	+0.04064	-0.04064	+0.33908
8	B2	$51183 2021-04-18	$49015 2021-05-12	🔴 liq	25	$66538→$66538	$1300	+0.03366	$46743	$17955	+0.04380	+0.03366	+0.01014	+0.34923
9	A1	$49015 2021-05-12	$43413 2021-05-17	🔴 liq	4	$63719→$63719	$1200	+0.04128	$44762	$19504	+0.00523	+0.04128	-0.03605	+0.31318
10	B2	$43413 2021-05-17	$35146 2021-05-19	🔴 liq	2	$24000→$30389 (ยืด 1)	$600	+0.03412	$33812	$10800	+0.07139	+0.03412	+0.03727	+0.35045
11	A1	$35146 2021-05-19	$38604 2021-05-24	🔴 liq	5	$24602→$24602	$450	+0.03939	$38835	$13694	+0.05317	+0.03939	+0.01378	+0.36422
12	B2	$38604 2021-05-24	$40862 2021-06-14	🔴 liq	21	$27023→$27023	$500	+0.03555	$42656	$13081	+0.04717	+0.03555	+0.01162	+0.37585
13	A1	$40862 2021-06-14	$36625 2021-06-18	🔴 liq	4	$53121→$53121	$1000	+0.04079	$37317	$16259	+0.00039	+0.04079	-0.04040	+0.33545
14	B2	$36625 2021-06-18	$36825 2021-07-26	🔴 liq	37	$25638→$25638	$500	+0.03163	$40470	$10488	+0.05855	+0.03163	+0.02692	+0.36236
15	A1	$36825 2021-07-26	$43422 2021-09-07	🔴 liq	44	$60000→$47872 (ยืด 1)	$950	+0.03449	$43379	$16300	+0.06320	+0.03449	+0.02871	+0.39108
16	B2	$43422 2021-09-07	$40320 2021-09-21	🔴 liq	13	$56449→$56449	$1100	+0.03721	$39655	$16327	+0.02179	+0.03721	-0.01542	+0.37566
17	A1	$40320 2021-09-21	$47730 2021-10-01	🔴 liq	10	$28224→$28224	$550	+0.04478	$44553	$19246	-0.00858	+0.04478	-0.05336	+0.32230
18	B2	$47730 2021-10-01	$53910 2021-10-06	🔴 liq	5	$33411→$33411	$650	+0.04155	$52740	$20169	+0.00021	+0.04155	-0.04133	+0.28097
19	A1	$53910 2021-10-06	$63432 2021-11-16	🟢 ค้าง	40	$70083→$70083	$1400	+0.00779	$49233	$4973	+0.04982	+0.00000	+0.04982	+0.33079

รายเดือน: S1 = กำไรกริด/เดือน (BTC) · สะสม S1 · short ค้างสิ้นเดือน ($) · liq สะสม.

เดือน	ราคาสิ้นเดือน	S1 (BTC)	สะสม S1	short ค้าง $	liq สะสม
2020-10	$13853	+0.0441	+0.0441	$4250	0
2020-11	$19484	+0.0624	+0.1065	$3500	0
2020-12	$28959	+0.0833	+0.1898	$8000	0
2021-01	$33086	+0.2053	+0.3951	$7883	4
2021-02	$45762	+0.0922	+0.4873	$18269	5
2021-03	$58749	+0.0699	+0.5572	$3869	5
2021-04	$57742	+0.0362	+0.5934	$8855	7
2021-05	$37305	+0.1830	+0.7764	$9581	11
2021-06	$35061	+0.0530	+0.8294	$8988	13
2021-07	$41707	+0.0372	+0.8666	$5347	14
2021-08	$47142	+0.0351	+0.9017	$12500	14
2021-09	$43643	+0.0229	+0.9246	$15396	16
2021-10	$61593	+0.0364	+0.9610	$7773	18
2021-11	$63432	+0.0124	+0.9734	$4973	18

A · R2 (2021-11-15→2023-01-01) — 10 zones · 15 เดือน

รายโซน: 🔴 liq · 🟢 ค้างสิ้นงวด · ⚪ flat. grid/liq_lost/Net/cum เป็น BTC.

#	sub	เปิด@	ปิด@	ชนิด	วัน	floor ล่าง→บน	spacing$	margin BTC	natural-liq$	short$	grid	liq_lost	Net	cum
1	A1	$65519 2021-11-15	$58919 2021-11-16	🔴 liq	1	$85175→$85175	$1700	+0.04126	$59835	$26456	+0.00030	+0.04126	-0.04096	-0.04096
2	B2	$58919 2021-11-16	$51923 2021-12-03	🔴 liq	17	$76595→$76595	$1500	+0.04455	$53808	$25176	+0.00187	+0.04455	-0.04268	-0.08364
3	A1	$51923 2021-12-03	$41878 2022-02-05	🔴 liq	63	$29000→$36346 (ยืด 1)	$700	+0.03262	$40221	$12300	+0.09034	+0.03262	+0.05772	-0.02592
4	B2	$41878 2022-02-05	$38225 2022-02-20	🔴 liq	15	$54441→$54441	$1000	+0.03741	$38245	$15563	+0.00907	+0.03741	-0.02834	-0.05426
5	A1	$38225 2022-02-20	$42908 2022-02-28	🔴 liq	9	$26758→$26758	$500	+0.04133	$42238	$15968	+0.00887	+0.04133	-0.03246	-0.08671
6	B2	$42908 2022-02-28	$46531 2022-03-27	🔴 liq	27	$30036→$30036	$600	+0.03931	$47412	$16472	+0.02265	+0.03931	-0.01666	-0.10338
7	A1	$46531 2022-03-27	$41478 2022-04-11	🔴 liq	15	$60490→$60490	$1200	+0.04156	$42494	$18759	+0.00268	+0.04156	-0.03888	-0.14226
8	B2	$41478 2022-04-11	$17600 2022-11-08	⚪ flat	211	$18000→$29034 (ยืด 2)	$550	+0.00000	$24917	$0	+0.23861	+0.00000	+0.23861	+0.09635
9	B2	$17600 2022-11-08	$15938 2022-11-09	🔴 liq	1	$22880→$22880	$450	+0.04082	$16073	$7080	+0.00542	+0.04082	-0.03539	+0.06096
10	A1	$15938 2022-11-09	$16621 2023-01-02	🟢 ค้าง	53	$11156→$11156	$200	+0.03317	$17611	$5581	-0.00353	+0.00000	-0.00353	+0.05743

รายเดือน: S1 = กำไรกริด/เดือน (BTC) · สะสม S1 · short ค้างสิ้นเดือน ($) · liq สะสม.

เดือน	ราคาสิ้นเดือน	S1 (BTC)	สะสม S1	short ค้าง $	liq สะสม
2021-11	$57344	+0.0018	+0.0018	$20676	1
2021-12	$46371	+0.0383	+0.0401	$9277	2
2022-01	$38435	+0.0527	+0.0928	$9500	2
2022-02	$43000	+0.0176	+0.1105	$12872	5
2022-03	$45771	+0.0236	+0.1340	$15159	6
2022-04	$38273	+0.0179	+0.1519	$8593	7
2022-05	$31862	+0.0678	+0.2198	$8900	7
2022-06	$18901	+0.0886	+0.3083	$1800	7
2022-07	$23349	+0.0012	+0.3095	$5650	7
2022-08	$20140	+0.0232	+0.3327	$2350	7
2022-09	$19365	+0.0269	+0.3595	$1250	7
2022-10	$20489	+0.0041	+0.3636	$2350	7
2022-11	$17187	+0.0163	+0.3800	$6181	8
2022-12	$16521	-0.0037	+0.3763	$5581	8
2023-01	$16621	+0.0000	+0.3763	$5581	8

A · R3 (2023-01-01→2024-01-01) — 7 zones · 13 เดือน

รายโซน: 🔴 liq · 🟢 ค้างสิ้นงวด · ⚪ flat. grid/liq_lost/Net/cum เป็น BTC.

#	sub	เปิด@	ปิด@	ชนิด	วัน	floor ล่าง→บน	spacing$	margin BTC	natural-liq$	short$	grid	liq_lost	Net	cum
1	A1	$16542 2023-01-01	$18736 2023-01-12	🔴 liq	12	$11579→$11579	$200	+0.04245	$18278	$7163	-0.00240	+0.04245	-0.04485	-0.04485
2	B2	$18736 2023-01-12	$21622 2023-03-08	🔴 liq	55	$31000→$24357 (ยืด 1)	$450	+0.03803	$22192	$8950	+0.04681	+0.03803	+0.00878	-0.03607
3	A1	$21622 2023-03-08	$23911 2023-03-13	🔴 liq	5	$15136→$15136	$300	+0.03988	$23892	$8587	+0.00790	+0.03988	-0.03198	-0.06805
4	B2	$23911 2023-03-13	$27607 2023-03-17	🔴 liq	4	$16738→$16738	$300	+0.04333	$26421	$10773	-0.00523	+0.04333	-0.04857	-0.11662
5	A1	$27607 2023-03-17	$26073 2023-08-17	🔴 liq	153	$35889→$35889	$700	+0.03412	$25212	$9682	+0.05455	+0.03412	+0.02043	-0.09619
6	B2	$26073 2023-08-17	$29864 2023-10-16	🔴 liq	60	$18251→$18251	$350	+0.03820	$28810	$10272	+0.00050	+0.03820	-0.03769	-0.13388
7	A1	$29864 2023-10-16	$44174 2024-01-02	🟢 ค้าง	77	$49000→$38824 (ยืด 1)	$750	+0.01311	$34932	$5500	+0.07844	+0.00000	+0.07844	-0.05545

รายเดือน: S1 = กำไรกริด/เดือน (BTC) · สะสม S1 · short ค้างสิ้นเดือน ($) · liq สะสม.

เดือน	ราคาสิ้นเดือน	S1 (BTC)	สะสม S1	short ค้าง $	liq สะสม
2023-01	$23149	+0.0389	+0.0389	$1121	1
2023-02	$23143	+0.0068	+0.0457	$7600	1
2023-03	$28531	+0.0091	+0.0548	$7582	4
2023-04	$29365	+0.0177	+0.0725	$6182	4
2023-05	$27160	+0.0006	+0.0731	$8982	4
2023-06	$30480	+0.0189	+0.0920	$5482	4
2023-07	$29211	+0.0086	+0.1006	$6182	4
2023-08	$26005	+0.0023	+0.1029	$7472	5
2023-09	$26995	+0.0021	+0.1051	$8872	5
2023-10	$34578	+0.0245	+0.1295	$3709	6
2023-11	$37673	+0.0190	+0.1486	$11500	6
2023-12	$42104	+0.0315	+0.1800	$6250	6
2024-01	$44174	+0.0005	+0.1806	$5500	6

A · R4 (2024-01-01→2025-01-01) — 12 zones · 13 เดือน

รายโซน: 🔴 liq · 🟢 ค้างสิ้นงวด · ⚪ flat. grid/liq_lost/Net/cum เป็น BTC.

#	sub	เปิด@	ปิด@	ชนิด	วัน	floor ล่าง→บน	spacing$	margin BTC	natural-liq$	short$	grid	liq_lost	Net	cum
1	A1	$42284 2024-01-01	$39184 2024-01-23	🔴 liq	22	$54969→$54969	$1000	+0.03678	$38615	$15685	+0.02094	+0.03678	-0.01584	-0.01584
2	B2	$39184 2024-01-23	$44254 2024-02-07	🔴 liq	15	$27429→$27429	$500	+0.03828	$43297	$15255	-0.00303	+0.03828	-0.04131	-0.05715
3	A1	$44254 2024-02-07	$61674 2024-03-19	🔴 liq	41	$90000→$57530 (ยืด 2)	$1100	+0.04067	$66301	$27300	+0.06618	+0.04067	+0.02551	-0.03165
4	B2	$61674 2024-03-19	$56793 2024-05-01	🔴 liq	42	$80176→$80176	$1600	+0.03511	$56323	$21702	+0.02762	+0.03511	-0.00749	-0.03914
5	A1	$56793 2024-05-01	$63636 2024-05-04	🔴 liq	3	$39755→$39755	$750	+0.03889	$62754	$22288	-0.00067	+0.03889	-0.03957	-0.07870
6	B2	$63636 2024-05-04	$71624 2024-05-21	🔴 liq	17	$44545→$44545	$850	+0.04278	$70316	$27591	+0.00413	+0.04278	-0.03864	-0.11735
7	A1	$71624 2024-05-21	$63641 2024-06-21	🔴 liq	31	$93111→$93111	$1800	+0.04142	$65410	$28687	-0.00215	+0.04142	-0.04357	-0.16092
8	B2	$63641 2024-06-21	$67973 2024-07-21	🔴 liq	30	$44549→$44549	$850	+0.03813	$70321	$23342	+0.02488	+0.03813	-0.01326	-0.17417
9	A1	$67973 2024-07-21	$60449 2024-08-03	🔴 liq	13	$88365→$88365	$1700	+0.04133	$62076	$27192	-0.00016	+0.04133	-0.04150	-0.21567
10	B2	$60449 2024-08-03	$62316 2024-08-08	🔴 liq	5	$42314→$42314	$800	+0.03374	$66794	$18935	+0.03261	+0.03374	-0.00113	-0.21680
11	A1	$62316 2024-08-08	$71965 2024-10-29	🔴 liq	82	$43621→$43621	$850	+0.04328	$68858	$28045	+0.01418	+0.04328	-0.02909	-0.24590
12	B2	$71965 2024-10-29	$94628 2025-01-02	🟢 ค้าง	64	$117000→$93554 (ยืด 1)	$1800	+0.02455	$83836	$23400	+0.06872	+0.00000	+0.06872	-0.17717

รายเดือน: S1 = กำไรกริด/เดือน (BTC) · สะสม S1 · short ค้างสิ้นเดือน ($) · liq สะสม.

เดือน	ราคาสิ้นเดือน	S1 (BTC)	สะสม S1	short ค้าง $	liq สะสม
2024-01	$42630	+0.0185	+0.0185	$15255	1
2024-02	$61300	+0.0490	+0.0675	$10400	2
2024-03	$70963	+0.0360	+0.1036	$8902	3
2024-04	$60544	+0.0081	+0.1117	$18502	3
2024-05	$67545	+0.0022	+0.1139	$25087	6
2024-06	$62998	+0.0048	+0.1187	$18242	7
2024-07	$64952	+0.0199	+0.1386	$23792	8
2024-08	$59024	+0.0493	+0.1879	$14445	10
2024-09	$63414	+0.0048	+0.1927	$19545	10
2024-10	$70555	-0.0082	+0.1845	$23389	11
2024-11	$96440	+0.0479	+0.2324	$19800	11
2024-12	$93445	+0.0208	+0.2532	$23400	11
2025-01	$94628	+0.0000	+0.2532	$23400	11

A · R5 (2025-01-01→2026-06-15) — 8 zones · 18 เดือน

รายโซน: 🔴 liq · 🟢 ค้างสิ้นงวด · ⚪ flat. grid/liq_lost/Net/cum เป็น BTC.

#	sub	เปิด@	ปิด@	ชนิด	วัน	floor ล่าง→บน	spacing$	margin BTC	natural-liq$	short$	grid	liq_lost	Net	cum
1	A1	$93576 2025-01-01	$108797 2025-01-20	🔴 liq	19	$65503→$65503	$1300	+0.04458	$103399	$43673	-0.00561	+0.04458	-0.05018	-0.05018
2	B2	$108797 2025-01-20	$95039 2025-02-03	🔴 liq	14	$141437→$141437	$2800	+0.04238	$99358	$43839	-0.00361	+0.04238	-0.04599	-0.09618
3	A1	$95039 2025-02-03	$93438 2025-04-22	🔴 liq	79	$66527→$66527	$1300	+0.02925	$105015	$24612	+0.06862	+0.02925	+0.03937	-0.05681
4	B2	$93438 2025-04-22	$104700 2025-10-10	🔴 liq	171	$152000→$121469 (ยืด 1)	$2400	+0.04072	$109589	$46400	+0.04753	+0.04072	+0.00681	-0.05000
5	A1	$104700 2025-10-10	$94987 2025-11-14	🔴 liq	35	$136110→$136110	$2700	+0.03822	$95616	$39510	+0.01760	+0.03822	-0.02062	-0.07062
6	B2	$94987 2025-11-14	$82663 2026-05-06	🔴 liq	173	$53000→$66491 (ยืด 1)	$1300	+0.03882	$74696	$28900	+0.08371	+0.03882	+0.04489	-0.02574
7	A1	$82663 2026-05-06	$73893 2026-05-28	🔴 liq	22	$107462→$107462	$2100	+0.04128	$75491	$33199	-0.00146	+0.04128	-0.04274	-0.06848
8	B2	$73893 2026-05-28	$66552 2026-06-15	🟢 ค้าง	18	$51725→$51725	$1000	+0.02204	$81649	$14168	+0.03983	+0.00000	+0.03983	-0.02865

รายเดือน: S1 = กำไรกริด/เดือน (BTC) · สะสม S1 · short ค้างสิ้นเดือน ($) · liq สะสม.

เดือน	ราคาสิ้นเดือน	S1 (BTC)	สะสม S1	short ค้าง $	liq สะสม
2025-01	$102193	-0.0092	-0.0092	$38239	1
2025-02	$84208	+0.0304	+0.0212	$16812	2
2025-03	$82393	+0.0254	+0.0466	$15512	2
2025-04	$94135	+0.0129	+0.0594	$25631	3
2025-05	$104585	+0.0266	+0.0860	$16031	3
2025-06	$107123	+0.0066	+0.0927	$11231	3
2025-07	$116073	+0.0124	+0.1051	$34400	3
2025-08	$108878	-0.0014	+0.1037	$44000	3
2025-09	$113910	-0.0024	+0.1013	$39200	3
2025-10	$109580	+0.0254	+0.1267	$23310	4
2025-11	$91223	+0.0204	+0.1471	$23296	5
2025-12	$87724	+0.0084	+0.1555	$20696	5
2026-01	$78160	+0.0184	+0.1739	$10296	5
2026-02	$67142	+0.0402	+0.2141	$14600	5
2026-03	$68167	+0.0040	+0.2181	$14600	5
2026-04	$76254	-0.0087	+0.2094	$22400	5
2026-05	$73979	-0.0024	+0.2069	$23168	7
2026-06	$66552	+0.0397	+0.2466	$14168	7

A · C1 (2020-04-01→2023-01-01) — 30 zones · 34 เดือน

รายโซน: 🔴 liq · 🟢 ค้างสิ้นงวด · ⚪ flat. grid/liq_lost/Net/cum เป็น BTC.

#	sub	เปิด@	ปิด@	ชนิด	วัน	floor ล่าง→บน	spacing$	margin BTC	natural-liq$	short$	grid	liq_lost	Net	cum
1	A1	$6412 2020-04-01	$7451 2020-04-07	🔴 liq	6	$4488→$4488	$80	+0.03941	$7085	$2644	-0.00925	+0.03941	-0.04866	-0.04866
2	B2	$7451 2020-04-07	$6630 2020-04-13	🔴 liq	6	$9686→$9686	$150	+0.04137	$6804	$2985	-0.00255	+0.04137	-0.04392	-0.09258
3	A1	$6630 2020-04-13	$8338 2020-05-10	🔴 liq	27	$11000→$8618 (ยืด 1)	$150	+0.02865	$7945	$2600	+0.06924	+0.02865	+0.04059	-0.05199
4	B2	$8338 2020-05-10	$10288 2020-09-03	🔴 liq	117	$14000→$10840 (ยืด 1)	$200	+0.03215	$9863	$3600	+0.09412	+0.03215	+0.06197	+0.00998
5	A1	$10288 2020-09-03	$12255 2020-10-21	🔴 liq	47	$7202→$7202	$100	+0.04610	$11368	$5087	-0.00695	+0.04610	-0.05305	-0.04306
6	B2	$12255 2020-10-21	$28951 2021-01-04	🔴 liq	75	$40000→$15931 (ยืด 4)	$300	+0.03459	$29315	$10900	+0.18192	+0.03459	+0.14733	+0.10426
7	A1	$28951 2021-01-04	$34175 2021-01-11	🔴 liq	7	$48000→$37637 (ยืด 1)	$750	+0.03630	$34247	$13500	+0.06238	+0.03630	+0.02608	+0.13034
8	B2	$34175 2021-01-11	$30825 2021-01-21	🔴 liq	11	$44427→$44427	$850	+0.04069	$31210	$13652	+0.04240	+0.04069	+0.00171	+0.13205
9	A1	$30825 2021-01-21	$48825 2021-02-22	🔴 liq	32	$64000→$40073 (ยืด 2)	$800	+0.02710	$46758	$14400	+0.13235	+0.02710	+0.10525	+0.23731
10	B2	$48825 2021-02-22	$56805 2021-04-18	🔴 liq	55	$80000→$63472 (ยืด 1)	$1200	+0.03623	$58082	$22400	+0.08789	+0.03623	+0.05166	+0.28896
11	A1	$56805 2021-04-18	$51183 2021-04-18	🔴 liq	0	$73846→$73846	$1400	+0.04064	$51877	$22641	+0.00000	+0.04064	-0.04064	+0.24832
12	B2	$51183 2021-04-18	$49015 2021-05-12	🔴 liq	25	$66538→$66538	$1300	+0.03366	$46743	$17955	+0.04380	+0.03366	+0.01014	+0.25846
13	A1	$49015 2021-05-12	$43413 2021-05-17	🔴 liq	4	$63719→$63719	$1200	+0.04128	$44762	$19504	+0.00523	+0.04128	-0.03605	+0.22241
14	B2	$43413 2021-05-17	$35146 2021-05-19	🔴 liq	2	$24000→$30389 (ยืด 1)	$600	+0.03412	$33812	$10800	+0.07139	+0.03412	+0.03727	+0.25968
15	A1	$35146 2021-05-19	$38604 2021-05-24	🔴 liq	5	$24602→$24602	$450	+0.03939	$38835	$13694	+0.05317	+0.03939	+0.01378	+0.27346
16	B2	$38604 2021-05-24	$40862 2021-06-14	🔴 liq	21	$27023→$27023	$500	+0.03555	$42656	$13081	+0.04717	+0.03555	+0.01162	+0.28508
17	A1	$40862 2021-06-14	$36625 2021-06-18	🔴 liq	4	$53121→$53121	$1000	+0.04079	$37317	$16259	+0.00039	+0.04079	-0.04040	+0.24468
18	B2	$36625 2021-06-18	$36825 2021-07-26	🔴 liq	37	$25638→$25638	$500	+0.03163	$40470	$10488	+0.05855	+0.03163	+0.02692	+0.27160
19	A1	$36825 2021-07-26	$43422 2021-09-07	🔴 liq	44	$60000→$47872 (ยืด 1)	$950	+0.03449	$43379	$16300	+0.06320	+0.03449	+0.02871	+0.30031
20	B2	$43422 2021-09-07	$40320 2021-09-21	🔴 liq	13	$56449→$56449	$1100	+0.03721	$39655	$16327	+0.02179	+0.03721	-0.01542	+0.28489
21	A1	$40320 2021-09-21	$47730 2021-10-01	🔴 liq	10	$28224→$28224	$550	+0.04478	$44553	$19246	-0.00858	+0.04478	-0.05336	+0.23154
22	B2	$47730 2021-10-01	$53910 2021-10-06	🔴 liq	5	$33411→$33411	$650	+0.04155	$52740	$20169	+0.00021	+0.04155	-0.04133	+0.19020
23	A1	$53910 2021-10-06	$50949 2021-12-04	🔴 liq	59	$70083→$70083	$1400	+0.03169	$49233	$17573	+0.04333	+0.03169	+0.01164	+0.20185
24	B2	$50949 2021-12-04	$41719 2022-02-04	🔴 liq	63	$28000→$35664 (ยืด 1)	$700	+0.03540	$39448	$13300	+0.09022	+0.03540	+0.05482	+0.25666
25	A1	$41719 2022-02-04	$43702 2022-02-28	🔴 liq	24	$29203→$29203	$550	+0.03739	$46099	$14716	+0.03699	+0.03739	-0.00040	+0.25626
26	B2	$43702 2022-02-28	$46467 2022-03-27	🔴 liq	27	$30591→$30591	$600	+0.03850	$48290	$16111	+0.03104	+0.03850	-0.00746	+0.24880
27	A1	$46467 2022-03-27	$41458 2022-04-11	🔴 liq	15	$60407→$60407	$1200	+0.04153	$42436	$18740	+0.00290	+0.04153	-0.03863	+0.21017
28	B2	$41458 2022-04-11	$17600 2022-11-08	⚪ flat	211	$18000→$29021 (ยืด 2)	$550	+0.00000	$24917	$0	+0.23841	+0.00000	+0.23841	+0.44858
29	B2	$17600 2022-11-08	$15938 2022-11-09	🔴 liq	1	$22880→$22880	$450	+0.04082	$16073	$7080	+0.00542	+0.04082	-0.03539	+0.41318
30	A1	$15938 2022-11-09	$16621 2023-01-02	🟢 ค้าง	53	$11156→$11156	$200	+0.03317	$17611	$5581	-0.00353	+0.00000	-0.00353	+0.40966

รายเดือน: S1 = กำไรกริด/เดือน (BTC) · สะสม S1 · short ค้างสิ้นเดือน ($) · liq สะสม.

เดือน	ราคาสิ้นเดือน	S1 (BTC)	สะสม S1	short ค้าง $	liq สะสม
2020-04	$8657	+0.0379	+0.0379	$2300	2
2020-05	$9447	+0.0615	+0.0995	$1302	3
2020-06	$9132	+0.0088	+0.1082	$1502	3
2020-07	$11297	+0.0180	+0.1262	$2600	3
2020-08	$11651	+0.0243	+0.1505	$2200	3
2020-09	$10748	+0.0046	+0.1552	$3587	4
2020-10	$13853	+0.0097	+0.1649	$1876	5
2020-11	$19484	+0.0696	+0.2345	$500	5
2020-12	$28959	+0.0757	+0.3102	$3200	5
2021-01	$33086	+0.1707	+0.4809	$6848	8
2021-02	$45762	+0.0907	+0.5716	$18247	9
2021-03	$58749	+0.0699	+0.6415	$3847	9
2021-04	$57742	+0.0361	+0.6777	$8855	11
2021-05	$37305	+0.1830	+0.8607	$9581	15
2021-06	$35061	+0.0530	+0.9136	$8988	17
2021-07	$41707	+0.0372	+0.9508	$5347	18
2021-08	$47142	+0.0351	+0.9860	$12500	18
2021-09	$43643	+0.0229	+1.0088	$15396	20
2021-10	$61593	+0.0364	+1.0453	$7773	22
2021-11	$57153	+0.0068	+1.0520	$11973	22
2021-12	$46381	+0.0322	+1.0842	$10385	23
2022-01	$38434	+0.0578	+1.1421	$10500	23
2022-02	$42968	+0.0370	+1.1791	$12511	25
2022-03	$45645	+0.0314	+1.2105	$15140	26
2022-04	$37779	+0.0180	+1.2284	$8587	27
2022-05	$31873	+0.0677	+1.2961	$8900	27
2022-06	$19004	+0.0886	+1.3847	$1800	27
2022-07	$23345	+0.0012	+1.3859	$5650	27
2022-08	$20025	+0.0232	+1.4090	$2350	27
2022-09	$19439	+0.0269	+1.4359	$1250	27
2022-10	$20485	+0.0041	+1.4400	$2350	27
2022-11	$17159	+0.0163	+1.4564	$6181	28
2022-12	$16525	-0.0037	+1.4527	$5581	28
2023-01	$16621	+0.0000	+1.4527	$5581	28

A · C2 (2023-01-01→2026-06-15) — 20 zones · 42 เดือน

รายโซน: 🔴 liq · 🟢 ค้างสิ้นงวด · ⚪ flat. grid/liq_lost/Net/cum เป็น BTC.

#	sub	เปิด@	ปิด@	ชนิด	วัน	floor ล่าง→บน	spacing$	margin BTC	natural-liq$	short$	grid	liq_lost	Net	cum
1	A1	$16542 2023-01-01	$18736 2023-01-12	🔴 liq	12	$11579→$11579	$200	+0.04245	$18278	$7163	-0.00240	+0.04245	-0.04485	-0.04485
2	B2	$18736 2023-01-12	$21622 2023-03-08	🔴 liq	55	$31000→$24357 (ยืด 1)	$450	+0.03803	$22192	$8950	+0.04681	+0.03803	+0.00878	-0.03607
3	A1	$21622 2023-03-08	$23911 2023-03-13	🔴 liq	5	$15136→$15136	$300	+0.03988	$23892	$8587	+0.00790	+0.03988	-0.03198	-0.06805
4	B2	$23911 2023-03-13	$27607 2023-03-17	🔴 liq	4	$16738→$16738	$300	+0.04333	$26421	$10773	-0.00523	+0.04333	-0.04857	-0.11662
5	A1	$27607 2023-03-17	$26073 2023-08-17	🔴 liq	153	$35889→$35889	$700	+0.03412	$25212	$9682	+0.05455	+0.03412	+0.02043	-0.09619
6	B2	$26073 2023-08-17	$29864 2023-10-16	🔴 liq	60	$18251→$18251	$350	+0.03820	$28810	$10272	+0.00050	+0.03820	-0.03769	-0.13388
7	A1	$29864 2023-10-16	$38709 2024-01-23	🔴 liq	99	$49000→$38824 (ยืด 1)	$750	+0.02374	$34932	$10000	+0.09367	+0.02374	+0.06993	-0.06395
8	B2	$38709 2024-01-23	$44998 2024-02-08	🔴 liq	16	$27096→$27096	$500	+0.04347	$42772	$17613	-0.00937	+0.04347	-0.05284	-0.11679
9	A1	$44998 2024-02-08	$59635 2024-06-24	🔴 liq	137	$74000→$58497 (ยืด 1)	$1100	+0.02080	$53242	$13500	+0.11503	+0.02080	+0.09423	-0.02256
10	B2	$59635 2024-06-24	$67090 2024-07-19	🔴 liq	25	$41745→$41745	$800	+0.04153	$65895	$25091	+0.00715	+0.04153	-0.03438	-0.05694
11	A1	$67090 2024-07-19	$60061 2024-08-03	🔴 liq	15	$87217→$87217	$1700	+0.04119	$61270	$26927	+0.00184	+0.04119	-0.03935	-0.09628
12	B2	$60061 2024-08-03	$62308 2024-08-08	🔴 liq	5	$42043→$42043	$800	+0.03354	$66366	$18818	+0.03042	+0.03354	-0.00312	-0.09940
13	A1	$62308 2024-08-08	$71965 2024-10-29	🔴 liq	82	$43615→$43615	$850	+0.04327	$68848	$28042	+0.01414	+0.04327	-0.02913	-0.12853
14	B2	$71965 2024-10-29	$86817 2025-02-25	🔴 liq	119	$117000→$93554 (ยืด 1)	$1800	+0.03048	$83836	$28800	+0.08819	+0.03048	+0.05771	-0.07083
15	A1	$86817 2025-02-25	$93512 2025-04-22	🔴 liq	56	$60772→$60772	$1200	+0.03805	$95931	$32045	+0.04127	+0.03805	+0.00321	-0.06762
16	B2	$93512 2025-04-22	$104700 2025-10-10	🔴 liq	171	$152000→$121566 (ยืด 1)	$2400	+0.04072	$109589	$46400	+0.04734	+0.04072	+0.00662	-0.06100
17	A1	$104700 2025-10-10	$94987 2025-11-14	🔴 liq	35	$136110→$136110	$2700	+0.03822	$95616	$39510	+0.01760	+0.03822	-0.02062	-0.08162
18	B2	$94987 2025-11-14	$82663 2026-05-06	🔴 liq	173	$53000→$66491 (ยืด 1)	$1300	+0.03882	$74696	$28900	+0.08371	+0.03882	+0.04489	-0.03673
19	A1	$82663 2026-05-06	$73893 2026-05-28	🔴 liq	22	$107462→$107462	$2100	+0.04128	$75491	$33199	-0.00146	+0.04128	-0.04274	-0.07947
20	B2	$73893 2026-05-28	$66552 2026-06-15	🟢 ค้าง	18	$51725→$51725	$1000	+0.02204	$81649	$14168	+0.03983	+0.00000	+0.03983	-0.03964

รายเดือน: S1 = กำไรกริด/เดือน (BTC) · สะสม S1 · short ค้างสิ้นเดือน ($) · liq สะสม.

เดือน	ราคาสิ้นเดือน	S1 (BTC)	สะสม S1	short ค้าง $	liq สะสม
2023-01	$23149	+0.0389	+0.0389	$1121	1
2023-02	$23143	+0.0068	+0.0457	$7600	1
2023-03	$28531	+0.0091	+0.0548	$7582	4
2023-04	$29365	+0.0177	+0.0725	$6182	4
2023-05	$27160	+0.0006	+0.0731	$8982	4
2023-06	$30480	+0.0189	+0.0920	$5482	4
2023-07	$29211	+0.0086	+0.1006	$6182	4
2023-08	$26005	+0.0023	+0.1029	$7472	5
2023-09	$26995	+0.0021	+0.1051	$8872	5
2023-10	$34578	+0.0245	+0.1295	$3709	6
2023-11	$37673	+0.0190	+0.1486	$11500	6
2023-12	$42104	+0.0315	+0.1800	$6250	6
2024-01	$42624	+0.0090	+0.1891	$15613	7
2024-02	$61388	+0.0434	+0.2325	$12400	8
2024-03	$71115	+0.0444	+0.2769	$3600	8
2024-04	$60534	+0.0041	+0.2810	$13500	8
2024-05	$67319	+0.0185	+0.2995	$6900	8
2024-06	$62876	+0.0013	+0.3008	$21091	9
2024-07	$64754	+0.0104	+0.3112	$23527	10
2024-08	$58934	+0.0472	+0.3584	$14442	12
2024-09	$63515	+0.0048	+0.3632	$19542	12
2024-10	$70613	-0.0082	+0.3550	$23389	13
2024-11	$96430	+0.0472	+0.4023	$19800	13
2024-12	$93631	+0.0208	+0.4231	$23400	13
2025-01	$102234	+0.0245	+0.4475	$14400	13
2025-02	$84075	+0.0059	+0.4534	$22445	14
2025-03	$82472	+0.0166	+0.4700	$21245	14
2025-04	$94180	+0.0145	+0.4845	$25654	15
2025-05	$104774	+0.0264	+0.5109	$16054	15
2025-06	$107176	+0.0066	+0.5175	$11254	15
2025-07	$116192	+0.0125	+0.5300	$34400	15
2025-08	$108626	-0.0014	+0.5286	$44000	15
2025-09	$113806	-0.0024	+0.5262	$39200	15
2025-10	$109587	+0.0254	+0.5516	$23310	16
2025-11	$90878	+0.0204	+0.5720	$23296	17
2025-12	$87658	+0.0084	+0.5804	$20696	17
2026-01	$78559	+0.0184	+0.5988	$10296	17
2026-02	$67055	+0.0402	+0.6390	$14600	17
2026-03	$68331	+0.0040	+0.6430	$14600	17
2026-04	$76291	-0.0087	+0.6342	$22400	17
2026-05	$73907	-0.0024	+0.6318	$23168	19
2026-06	$66552	+0.0397	+0.6715	$14168	19

A · C3 (2024-02-01→2026-06-15) — 14 zones · 29 เดือน

รายโซน: 🔴 liq · 🟢 ค้างสิ้นงวด · ⚪ flat. grid/liq_lost/Net/cum เป็น BTC.

#	sub	เปิด@	ปิด@	ชนิด	วัน	floor ล่าง→บน	spacing$	margin BTC	natural-liq$	short$	grid	liq_lost	Net	cum
1	A1	$42580 2024-02-01	$60668 2024-04-13	🔴 liq	73	$88000→$55354 (ยืด 2)	$1100	+0.03998	$64292	$26400	+0.08762	+0.03998	+0.04763	+0.04763
2	B2	$60668 2024-04-13	$70302 2024-05-20	🔴 liq	37	$42467→$42467	$800	+0.04391	$67036	$27800	+0.00503	+0.04391	-0.03888	+0.00875
3	A1	$70302 2024-05-20	$62624 2024-06-24	🔴 liq	34	$91392→$91392	$1800	+0.04415	$64203	$30091	-0.00073	+0.04415	-0.04488	-0.03613
4	B2	$62624 2024-06-24	$67048 2024-07-19	🔴 liq	26	$43837→$43837	$850	+0.03816	$69197	$23037	+0.02339	+0.03816	-0.01476	-0.05090
5	A1	$67048 2024-07-19	$60508 2024-08-03	🔴 liq	15	$87162→$87162	$1700	+0.03052	$61231	$20114	+0.00103	+0.03052	-0.02949	-0.08039
6	B2	$60508 2024-08-03	$62317 2024-08-08	🔴 liq	5	$42356→$42356	$800	+0.03377	$66860	$18952	+0.03292	+0.03377	-0.00086	-0.08124
7	A1	$62317 2024-08-08	$71965 2024-10-29	🔴 liq	82	$43622→$43622	$850	+0.04328	$68859	$28045	+0.01419	+0.04328	-0.02909	-0.11033
8	B2	$71965 2024-10-29	$86817 2025-02-25	🔴 liq	119	$117000→$93554 (ยืด 1)	$1800	+0.03048	$83836	$28800	+0.08886	+0.03048	+0.05838	-0.05196
9	A1	$86817 2025-02-25	$93512 2025-04-22	🔴 liq	56	$60772→$60772	$1200	+0.03805	$95931	$32045	+0.04127	+0.03805	+0.00321	-0.04874
10	B2	$93512 2025-04-22	$104700 2025-10-10	🔴 liq	171	$152000→$121566 (ยืด 1)	$2400	+0.04072	$109589	$46400	+0.04734	+0.04072	+0.00662	-0.04212
11	A1	$104700 2025-10-10	$94987 2025-11-14	🔴 liq	35	$136110→$136110	$2700	+0.03822	$95616	$39510	+0.01760	+0.03822	-0.02062	-0.06274
12	B2	$94987 2025-11-14	$82663 2026-05-06	🔴 liq	173	$53000→$66491 (ยืด 1)	$1300	+0.03882	$74696	$28900	+0.08371	+0.03882	+0.04489	-0.01786
13	A1	$82663 2026-05-06	$73893 2026-05-28	🔴 liq	22	$107462→$107462	$2100	+0.04128	$75491	$33199	-0.00146	+0.04128	-0.04274	-0.06060
14	B2	$73893 2026-05-28	$66552 2026-06-15	🟢 ค้าง	18	$51725→$51725	$1000	+0.02204	$81649	$14168	+0.03983	+0.00000	+0.03983	-0.02077

รายเดือน: S1 = กำไรกริด/เดือน (BTC) · สะสม S1 · short ค้างสิ้นเดือน ($) · liq สะสม.

เดือน	ราคาสิ้นเดือน	S1 (BTC)	สะสม S1	short ค้าง $	liq สะสม
2024-02	$61300	+0.0578	+0.0578	$8400	0
2024-03	$70963	+0.0245	+0.0823	$17600	0
2024-04	$60544	+0.0042	+0.0865	$19000	1
2024-05	$67545	+0.0057	+0.0922	$24691	2
2024-06	$62998	+0.0036	+0.0957	$19637	3
2024-07	$64952	+0.0214	+0.1171	$18414	4
2024-08	$59024	+0.0497	+0.1668	$14445	6
2024-09	$63414	+0.0048	+0.1716	$19545	6
2024-10	$70555	-0.0082	+0.1635	$23389	7
2024-11	$96440	+0.0479	+0.2114	$19800	7
2024-12	$93445	+0.0208	+0.2322	$23400	7
2025-01	$102193	+0.0245	+0.2566	$14400	7
2025-02	$84208	+0.0059	+0.2625	$22445	8
2025-03	$82393	+0.0166	+0.2791	$21245	8
2025-04	$94135	+0.0145	+0.2936	$25654	9
2025-05	$104585	+0.0264	+0.3200	$16054	9
2025-06	$107123	+0.0066	+0.3266	$11254	9
2025-07	$116073	+0.0125	+0.3391	$34400	9
2025-08	$108878	-0.0014	+0.3377	$44000	9
2025-09	$113910	-0.0024	+0.3353	$39200	9
2025-10	$109580	+0.0254	+0.3607	$23310	10
2025-11	$91223	+0.0204	+0.3811	$23296	11
2025-12	$87724	+0.0084	+0.3895	$20696	11
2026-01	$78160	+0.0184	+0.4079	$10296	11
2026-02	$67142	+0.0402	+0.4481	$14600	11
2026-03	$68167	+0.0040	+0.4521	$14600	11
2026-04	$76254	-0.0087	+0.4433	$22400	11
2026-05	$73979	-0.0024	+0.4409	$23168	13
2026-06	$66552	+0.0397	+0.4806	$14168	13

A · C4 (2021-04-01→2026-06-15) — 39 zones · 63 เดือน

รายโซน: 🔴 liq · 🟢 ค้างสิ้นงวด · ⚪ flat. grid/liq_lost/Net/cum เป็น BTC.

#	sub	เปิด@	ปิด@	ชนิด	วัน	floor ล่าง→บน	spacing$	margin BTC	natural-liq$	short$	grid	liq_lost	Net	cum
1	A1	$58739 2021-04-01	$53274 2021-04-18	🔴 liq	17	$76361→$76361	$1500	+0.04074	$53643	$23622	+0.01189	+0.04074	-0.02885	-0.02885
2	B2	$53274 2021-04-18	$48254 2021-04-23	🔴 liq	5	$69257→$69257	$1300	+0.03786	$48652	$19882	+0.01152	+0.03786	-0.02634	-0.05518
3	A1	$48254 2021-04-23	$55957 2021-04-28	🔴 liq	6	$33778→$33778	$650	+0.04034	$53319	$20326	-0.00847	+0.04034	-0.04881	-0.10399
4	B2	$55957 2021-04-28	$34916 2021-05-19	🔴 liq	21	$24000→$39170 (ยืด 2)	$750	+0.03339	$33978	$10500	+0.12167	+0.03339	+0.08827	-0.01572
5	A1	$34916 2021-05-19	$38475 2021-05-24	🔴 liq	5	$24441→$24441	$450	+0.04062	$38581	$14075	+0.05203	+0.04062	+0.01141	-0.00431
6	B2	$38475 2021-05-24	$40816 2021-06-14	🔴 liq	21	$26932→$26932	$500	+0.03684	$42514	$13542	+0.04712	+0.03684	+0.01028	+0.00597
7	A1	$40816 2021-06-14	$36601 2021-06-18	🔴 liq	4	$53061→$53061	$1000	+0.04078	$37275	$16245	+0.00046	+0.04078	-0.04032	-0.03435
8	B2	$36601 2021-06-18	$36825 2021-07-26	🔴 liq	37	$25621→$25621	$500	+0.03160	$40443	$10480	+0.05833	+0.03160	+0.02672	-0.00763
9	A1	$36825 2021-07-26	$43422 2021-09-07	🔴 liq	44	$60000→$47872 (ยืด 1)	$950	+0.03449	$43379	$16300	+0.06320	+0.03449	+0.02871	+0.02108
10	B2	$43422 2021-09-07	$40320 2021-09-21	🔴 liq	13	$56449→$56449	$1100	+0.03721	$39655	$16327	+0.02179	+0.03721	-0.01542	+0.00566
11	A1	$40320 2021-09-21	$47730 2021-10-01	🔴 liq	10	$28224→$28224	$550	+0.04478	$44553	$19246	-0.00858	+0.04478	-0.05336	-0.04769
12	B2	$47730 2021-10-01	$53910 2021-10-06	🔴 liq	5	$33411→$33411	$650	+0.04155	$52740	$20169	+0.00021	+0.04155	-0.04133	-0.08903
13	A1	$53910 2021-10-06	$50949 2021-12-04	🔴 liq	59	$70083→$70083	$1400	+0.03169	$49233	$17573	+0.04333	+0.03169	+0.01164	-0.07739
14	B2	$50949 2021-12-04	$41719 2022-02-04	🔴 liq	63	$28000→$35664 (ยืด 1)	$700	+0.03540	$39448	$13300	+0.09022	+0.03540	+0.05482	-0.02257
15	A1	$41719 2022-02-04	$43702 2022-02-28	🔴 liq	24	$29203→$29203	$550	+0.03739	$46099	$14716	+0.03699	+0.03739	-0.00040	-0.02297
16	B2	$43702 2022-02-28	$46467 2022-03-27	🔴 liq	27	$30591→$30591	$600	+0.03850	$48290	$16111	+0.03104	+0.03850	-0.00746	-0.03043
17	A1	$46467 2022-03-27	$41458 2022-04-11	🔴 liq	15	$60407→$60407	$1200	+0.04153	$42436	$18740	+0.00290	+0.04153	-0.03863	-0.06906
18	B2	$41458 2022-04-11	$17600 2022-11-08	⚪ flat	211	$18000→$29021 (ยืด 2)	$550	+0.02204	$24917	$0	+0.23841	+0.00000	+0.23841	+0.16934
19	B2	$17600 2022-11-08	$15938 2022-11-09	🔴 liq	1	$22880→$22880	$450	+0.04082	$16073	$7080	+0.00542	+0.04082	-0.03539	+0.13395
20	A1	$15938 2022-11-09	$19083 2023-01-12	🔴 liq	64	$11156→$11156	$200	+0.04644	$17611	$7981	-0.00536	+0.04644	-0.05180	+0.08215
21	B2	$19083 2023-01-12	$21799 2023-03-08	🔴 liq	55	$32000→$24808 (ยืด 1)	$450	+0.04194	$22603	$9950	+0.04517	+0.04194	+0.00323	+0.08538
22	A1	$21799 2023-03-08	$23971 2023-03-13	🔴 liq	5	$15259→$15259	$300	+0.04003	$24087	$8640	+0.00935	+0.04003	-0.03068	+0.05470
23	B2	$23971 2023-03-13	$27693 2023-03-17	🔴 liq	4	$16779→$16779	$300	+0.04448	$26487	$11091	-0.00476	+0.04448	-0.04923	+0.00547
24	A1	$27693 2023-03-17	$26072 2023-08-17	🔴 liq	153	$36001→$36001	$700	+0.03421	$25290	$9708	+0.05363	+0.03421	+0.01942	+0.02489
25	B2	$26072 2023-08-17	$30971 2023-10-23	🔴 liq	66	$18250→$18250	$350	+0.04562	$28809	$12722	-0.00652	+0.04562	-0.05213	-0.02724
26	A1	$30971 2023-10-23	$39391 2024-01-23	🔴 liq	92	$51000→$40263 (ยืด 1)	$800	+0.02566	$36530	$11000	+0.08434	+0.02566	+0.05868	+0.03143
27	B2	$39391 2024-01-23	$45379 2024-02-08	🔴 liq	16	$27574→$27574	$550	+0.04372	$43526	$17867	-0.00560	+0.04372	-0.04933	-0.01789
28	A1	$45379 2024-02-08	$59635 2024-06-24	🔴 liq	137	$74000→$58993 (ยืด 1)	$1100	+0.02080	$54247	$13500	+0.11432	+0.02080	+0.09352	+0.07563
29	B2	$59635 2024-06-24	$67090 2024-07-19	🔴 liq	25	$41745→$41745	$800	+0.04153	$65895	$25091	+0.00715	+0.04153	-0.03438	+0.04125
30	A1	$67090 2024-07-19	$60061 2024-08-03	🔴 liq	15	$87217→$87217	$1700	+0.04119	$61270	$26927	+0.00184	+0.04119	-0.03935	+0.00190
31	B2	$60061 2024-08-03	$62308 2024-08-08	🔴 liq	5	$42043→$42043	$800	+0.03354	$66366	$18818	+0.03042	+0.03354	-0.00312	-0.00122
32	A1	$62308 2024-08-08	$71965 2024-10-29	🔴 liq	82	$43615→$43615	$850	+0.04327	$68848	$28042	+0.01414	+0.04327	-0.02913	-0.03035
33	B2	$71965 2024-10-29	$86817 2025-02-25	🔴 liq	119	$117000→$93554 (ยืด 1)	$1800	+0.03048	$83836	$28800	+0.08885	+0.03048	+0.05837	+0.02803
34	A1	$86817 2025-02-25	$93512 2025-04-22	🔴 liq	56	$60772→$60772	$1200	+0.03805	$95931	$32045	+0.04127	+0.03805	+0.00321	+0.03124
35	B2	$93512 2025-04-22	$104700 2025-10-10	🔴 liq	171	$152000→$121566 (ยืด 1)	$2400	+0.04072	$109589	$46400	+0.04734	+0.04072	+0.00662	+0.03786
36	A1	$104700 2025-10-10	$94987 2025-11-14	🔴 liq	35	$136110→$136110	$2700	+0.03822	$95616	$39510	+0.01760	+0.03822	-0.02062	+0.01724
37	B2	$94987 2025-11-14	$82663 2026-05-06	🔴 liq	173	$53000→$66491 (ยืด 1)	$1300	+0.03882	$74696	$28900	+0.08371	+0.03882	+0.04489	+0.06212
38	A1	$82663 2026-05-06	$73893 2026-05-28	🔴 liq	22	$107462→$107462	$2100	+0.04128	$75491	$33199	-0.00146	+0.04128	-0.04274	+0.01938
39	B2	$73893 2026-05-28	$66552 2026-06-15	🟢 ค้าง	18	$51725→$51725	$1000	+0.02204	$81649	$14168	+0.03983	+0.00000	+0.03983	+0.05921

รายเดือน: S1 = กำไรกริด/เดือน (BTC) · สะสม S1 · short ค้างสิ้นเดือน ($) · liq สะสม.

เดือน	ราคาสิ้นเดือน	S1 (BTC)	สะสม S1	short ค้าง $	liq สะสม
2021-04	$57377	+0.0175	+0.0175	$19037	3
2021-05	$37030	+0.2065	+0.2240	$10042	5
2021-06	$35080	+0.0529	+0.2769	$8980	7
2021-07	$41897	+0.0372	+0.3141	$5347	8
2021-08	$47248	+0.0351	+0.3493	$12500	8
2021-09	$43841	+0.0229	+0.3721	$15396	10
2021-10	$61394	+0.0364	+0.4086	$7773	12
2021-11	$57121	+0.0068	+0.4153	$11973	12
2021-12	$46466	+0.0322	+0.4476	$10385	13
2022-01	$38369	+0.0578	+0.5054	$10500	13
2022-02	$43154	+0.0370	+0.5424	$12511	15
2022-03	$45440	+0.0314	+0.5738	$15140	16
2022-04	$37692	+0.0180	+0.5917	$8587	17
2022-05	$31834	+0.0677	+0.6594	$8900	17
2022-06	$19071	+0.0886	+0.7480	$1800	17
2022-07	$23400	+0.0012	+0.7492	$5650	17
2022-08	$20005	+0.0232	+0.7723	$2350	17
2022-09	$19424	+0.0269	+0.7992	$1250	17
2022-10	$20491	+0.0041	+0.8033	$2350	17
2022-11	$17222	+0.0163	+0.8197	$6181	18
2022-12	$16546	-0.0037	+0.8160	$5581	18
2023-01	$23121	+0.0387	+0.8546	$1675	19
2023-02	$23137	+0.0062	+0.8609	$8600	19
2023-03	$28583	+0.0101	+0.8709	$7608	22
2023-04	$29354	+0.0175	+0.8885	$6208	22
2023-05	$27182	+0.0006	+0.8890	$9008	22
2023-06	$30461	+0.0189	+0.9079	$5508	22
2023-07	$29201	+0.0086	+0.9165	$6208	22
2023-08	$26041	+0.0023	+0.9188	$7472	23
2023-09	$27011	+0.0021	+0.9209	$8872	23
2023-10	$34533	+0.0073	+0.9283	$5291	24
2023-11	$37635	+0.0256	+0.9539	$2091	24
2023-12	$42282	+0.0210	+0.9749	$8600	24
2024-01	$42625	+0.0175	+0.9925	$15117	25
2024-02	$61316	+0.0445	+1.0370	$12400	26
2024-03	$70950	+0.0425	+1.0795	$3600	26
2024-04	$60504	+0.0041	+1.0836	$13500	26
2024-05	$67554	+0.0185	+1.1021	$6900	26
2024-06	$62989	+0.0013	+1.1034	$21091	27
2024-07	$64800	+0.0104	+1.1138	$23527	28
2024-08	$58984	+0.0472	+1.1610	$14442	30
2024-09	$63458	+0.0048	+1.1658	$19542	30
2024-10	$70525	-0.0082	+1.1576	$23389	31
2024-11	$96544	+0.0479	+1.2055	$19800	31
2024-12	$93418	+0.0208	+1.2264	$23400	31
2025-01	$102025	+0.0245	+1.2508	$14400	31
2025-02	$84176	+0.0059	+1.2567	$22445	32
2025-03	$82519	+0.0166	+1.2733	$21245	32
2025-04	$94016	+0.0145	+1.2878	$25654	33
2025-05	$104518	+0.0264	+1.3142	$16054	33
2025-06	$107074	+0.0066	+1.3208	$11254	33
2025-07	$116125	+0.0125	+1.3333	$34400	33
2025-08	$108668	-0.0014	+1.3319	$44000	33
2025-09	$113813	-0.0024	+1.3295	$39200	33
2025-10	$109608	+0.0254	+1.3549	$23310	34
2025-11	$91042	+0.0204	+1.3753	$23296	35
2025-12	$87683	+0.0084	+1.3837	$20696	35
2026-01	$78220	+0.0184	+1.4021	$10296	35
2026-02	$67110	+0.0402	+1.4422	$14600	35
2026-03	$68149	+0.0040	+1.4463	$14600	35
2026-04	$76261	-0.0087	+1.4375	$22400	35
2026-05	$74068	-0.0024	+1.4351	$23168	37
2026-06	$66552	+0.0397	+1.4748	$14168	37

A · FULL (2020-04-01→2026-06-15) — 49 zones · 75 เดือน

รายโซน: 🔴 liq · 🟢 ค้างสิ้นงวด · ⚪ flat. grid/liq_lost/Net/cum เป็น BTC.

#	sub	เปิด@	ปิด@	ชนิด	วัน	floor ล่าง→บน	spacing$	margin BTC	natural-liq$	short$	grid	liq_lost	Net	cum
1	A1	$6412 2020-04-01	$7451 2020-04-07	🔴 liq	6	$4488→$4488	$80	+0.03941	$7085	$2644	-0.00925	+0.03941	-0.04866	-0.04866
2	B2	$7451 2020-04-07	$6630 2020-04-13	🔴 liq	6	$9686→$9686	$150	+0.04137	$6804	$2985	-0.00255	+0.04137	-0.04392	-0.09258
3	A1	$6630 2020-04-13	$8338 2020-05-10	🔴 liq	27	$11000→$8618 (ยืด 1)	$150	+0.02865	$7945	$2600	+0.06924	+0.02865	+0.04059	-0.05199
4	B2	$8338 2020-05-10	$10288 2020-09-03	🔴 liq	117	$14000→$10840 (ยืด 1)	$200	+0.03215	$9863	$3600	+0.09412	+0.03215	+0.06197	+0.00998
5	A1	$10288 2020-09-03	$12255 2020-10-21	🔴 liq	47	$7202→$7202	$100	+0.04610	$11368	$5087	-0.00695	+0.04610	-0.05305	-0.04306
6	B2	$12255 2020-10-21	$28951 2021-01-04	🔴 liq	75	$40000→$15931 (ยืด 4)	$300	+0.03459	$29315	$10900	+0.18192	+0.03459	+0.14733	+0.10426
7	A1	$28951 2021-01-04	$34175 2021-01-11	🔴 liq	7	$48000→$37637 (ยืด 1)	$750	+0.03630	$34247	$13500	+0.06238	+0.03630	+0.02608	+0.13034
8	B2	$34175 2021-01-11	$30825 2021-01-21	🔴 liq	11	$44427→$44427	$850	+0.04069	$31210	$13652	+0.04240	+0.04069	+0.00171	+0.13205
9	A1	$30825 2021-01-21	$48825 2021-02-22	🔴 liq	32	$64000→$40073 (ยืด 2)	$800	+0.02710	$46758	$14400	+0.13235	+0.02710	+0.10525	+0.23731
10	B2	$48825 2021-02-22	$56805 2021-04-18	🔴 liq	55	$80000→$63472 (ยืด 1)	$1200	+0.03623	$58082	$22400	+0.08789	+0.03623	+0.05166	+0.28896
11	A1	$56805 2021-04-18	$51183 2021-04-18	🔴 liq	0	$73846→$73846	$1400	+0.04064	$51877	$22641	+0.00000	+0.04064	-0.04064	+0.24832
12	B2	$51183 2021-04-18	$49015 2021-05-12	🔴 liq	25	$66538→$66538	$1300	+0.03366	$46743	$17955	+0.04380	+0.03366	+0.01014	+0.25846
13	A1	$49015 2021-05-12	$43413 2021-05-17	🔴 liq	4	$63719→$63719	$1200	+0.04128	$44762	$19504	+0.00523	+0.04128	-0.03605	+0.22241
14	B2	$43413 2021-05-17	$35146 2021-05-19	🔴 liq	2	$24000→$30389 (ยืด 1)	$600	+0.03412	$33812	$10800	+0.07139	+0.03412	+0.03727	+0.25968
15	A1	$35146 2021-05-19	$38604 2021-05-24	🔴 liq	5	$24602→$24602	$450	+0.03939	$38835	$13694	+0.05317	+0.03939	+0.01378	+0.27346
16	B2	$38604 2021-05-24	$40862 2021-06-14	🔴 liq	21	$27023→$27023	$500	+0.03555	$42656	$13081	+0.04717	+0.03555	+0.01162	+0.28508
17	A1	$40862 2021-06-14	$36625 2021-06-18	🔴 liq	4	$53121→$53121	$1000	+0.04079	$37317	$16259	+0.00039	+0.04079	-0.04040	+0.24468
18	B2	$36625 2021-06-18	$36825 2021-07-26	🔴 liq	37	$25638→$25638	$500	+0.03163	$40470	$10488	+0.05855	+0.03163	+0.02692	+0.27160
19	A1	$36825 2021-07-26	$43422 2021-09-07	🔴 liq	44	$60000→$47872 (ยืด 1)	$950	+0.03449	$43379	$16300	+0.06320	+0.03449	+0.02871	+0.30031
20	B2	$43422 2021-09-07	$40320 2021-09-21	🔴 liq	13	$56449→$56449	$1100	+0.03721	$39655	$16327	+0.02179	+0.03721	-0.01542	+0.28489
21	A1	$40320 2021-09-21	$47730 2021-10-01	🔴 liq	10	$28224→$28224	$550	+0.04478	$44553	$19246	-0.00858	+0.04478	-0.05336	+0.23154
22	B2	$47730 2021-10-01	$53910 2021-10-06	🔴 liq	5	$33411→$33411	$650	+0.04155	$52740	$20169	+0.00021	+0.04155	-0.04133	+0.19020
23	A1	$53910 2021-10-06	$50949 2021-12-04	🔴 liq	59	$70083→$70083	$1400	+0.03169	$49233	$17573	+0.04333	+0.03169	+0.01164	+0.20185
24	B2	$50949 2021-12-04	$41719 2022-02-04	🔴 liq	63	$28000→$35664 (ยืด 1)	$700	+0.03540	$39448	$13300	+0.09022	+0.03540	+0.05482	+0.25666
25	A1	$41719 2022-02-04	$43702 2022-02-28	🔴 liq	24	$29203→$29203	$550	+0.03739	$46099	$14716	+0.03699	+0.03739	-0.00040	+0.25626
26	B2	$43702 2022-02-28	$46467 2022-03-27	🔴 liq	27	$30591→$30591	$600	+0.03850	$48290	$16111	+0.03104	+0.03850	-0.00746	+0.24880
27	A1	$46467 2022-03-27	$41458 2022-04-11	🔴 liq	15	$60407→$60407	$1200	+0.04153	$42436	$18740	+0.00290	+0.04153	-0.03863	+0.21017
28	B2	$41458 2022-04-11	$17600 2022-11-08	⚪ flat	211	$18000→$29021 (ยืด 2)	$550	+0.02204	$24917	$0	+0.23841	+0.00000	+0.23841	+0.44858
29	B2	$17600 2022-11-08	$15938 2022-11-09	🔴 liq	1	$22880→$22880	$450	+0.04082	$16073	$7080	+0.00542	+0.04082	-0.03539	+0.41318
30	A1	$15938 2022-11-09	$19083 2023-01-12	🔴 liq	64	$11156→$11156	$200	+0.04644	$17611	$7981	-0.00536	+0.04644	-0.05180	+0.36138
31	B2	$19083 2023-01-12	$21799 2023-03-08	🔴 liq	55	$32000→$24808 (ยืด 1)	$450	+0.04194	$22603	$9950	+0.04517	+0.04194	+0.00323	+0.36461
32	A1	$21799 2023-03-08	$23971 2023-03-13	🔴 liq	5	$15259→$15259	$300	+0.04003	$24087	$8640	+0.00935	+0.04003	-0.03068	+0.33393
33	B2	$23971 2023-03-13	$27693 2023-03-17	🔴 liq	4	$16779→$16779	$300	+0.04448	$26487	$11091	-0.00476	+0.04448	-0.04923	+0.28470
34	A1	$27693 2023-03-17	$26072 2023-08-17	🔴 liq	153	$36001→$36001	$700	+0.03421	$25290	$9708	+0.05363	+0.03421	+0.01942	+0.30412
35	B2	$26072 2023-08-17	$30971 2023-10-23	🔴 liq	66	$18250→$18250	$350	+0.04562	$28809	$12722	-0.00652	+0.04562	-0.05213	+0.25199
36	A1	$30971 2023-10-23	$39391 2024-01-23	🔴 liq	92	$51000→$40263 (ยืด 1)	$800	+0.02566	$36530	$11000	+0.08434	+0.02566	+0.05868	+0.31066
37	B2	$39391 2024-01-23	$45379 2024-02-08	🔴 liq	16	$27574→$27574	$550	+0.04372	$43526	$17867	-0.00560	+0.04372	-0.04933	+0.26134
38	A1	$45379 2024-02-08	$59635 2024-06-24	🔴 liq	137	$74000→$58993 (ยืด 1)	$1100	+0.02080	$54247	$13500	+0.11432	+0.02080	+0.09352	+0.35486
39	B2	$59635 2024-06-24	$67090 2024-07-19	🔴 liq	25	$41745→$41745	$800	+0.04153	$65895	$25091	+0.00715	+0.04153	-0.03438	+0.32048
40	A1	$67090 2024-07-19	$60061 2024-08-03	🔴 liq	15	$87217→$87217	$1700	+0.04119	$61270	$26927	+0.00184	+0.04119	-0.03935	+0.28113
41	B2	$60061 2024-08-03	$62308 2024-08-08	🔴 liq	5	$42043→$42043	$800	+0.03354	$66366	$18818	+0.03042	+0.03354	-0.00312	+0.27801
42	A1	$62308 2024-08-08	$71965 2024-10-29	🔴 liq	82	$43615→$43615	$850	+0.04327	$68848	$28042	+0.01414	+0.04327	-0.02913	+0.24888
43	B2	$71965 2024-10-29	$86817 2025-02-25	🔴 liq	119	$117000→$93554 (ยืด 1)	$1800	+0.03048	$83836	$28800	+0.08885	+0.03048	+0.05837	+0.30726
44	A1	$86817 2025-02-25	$93512 2025-04-22	🔴 liq	56	$60772→$60772	$1200	+0.03805	$95931	$32045	+0.04127	+0.03805	+0.00321	+0.31047
45	B2	$93512 2025-04-22	$104700 2025-10-10	🔴 liq	171	$152000→$121566 (ยืด 1)	$2400	+0.04072	$109589	$46400	+0.04734	+0.04072	+0.00662	+0.31709
46	A1	$104700 2025-10-10	$94987 2025-11-14	🔴 liq	35	$136110→$136110	$2700	+0.03822	$95616	$39510	+0.01760	+0.03822	-0.02062	+0.29647
47	B2	$94987 2025-11-14	$82663 2026-05-06	🔴 liq	173	$53000→$66491 (ยืด 1)	$1300	+0.03882	$74696	$28900	+0.08371	+0.03882	+0.04489	+0.34136
48	A1	$82663 2026-05-06	$73893 2026-05-28	🔴 liq	22	$107462→$107462	$2100	+0.04128	$75491	$33199	-0.00146	+0.04128	-0.04274	+0.29861
49	B2	$73893 2026-05-28	$66552 2026-06-15	🟢 ค้าง	18	$51725→$51725	$1000	+0.02204	$81649	$14168	+0.03983	+0.00000	+0.03983	+0.33844

รายเดือน: S1 = กำไรกริด/เดือน (BTC) · สะสม S1 · short ค้างสิ้นเดือน ($) · liq สะสม.

เดือน	ราคาสิ้นเดือน	S1 (BTC)	สะสม S1	short ค้าง $	liq สะสม
2020-04	$8657	+0.0379	+0.0379	$2300	2
2020-05	$9447	+0.0615	+0.0995	$1302	3
2020-06	$9132	+0.0088	+0.1082	$1502	3
2020-07	$11297	+0.0180	+0.1262	$2600	3
2020-08	$11651	+0.0243	+0.1505	$2200	3
2020-09	$10748	+0.0046	+0.1552	$3587	4
2020-10	$13853	+0.0097	+0.1649	$1876	5
2020-11	$19484	+0.0696	+0.2345	$500	5
2020-12	$28959	+0.0757	+0.3102	$3200	5
2021-01	$33086	+0.1707	+0.4809	$6848	8
2021-02	$45762	+0.0907	+0.5716	$18247	9
2021-03	$58749	+0.0699	+0.6415	$3847	9
2021-04	$57742	+0.0361	+0.6777	$8855	11
2021-05	$37305	+0.1830	+0.8607	$9581	15
2021-06	$35061	+0.0530	+0.9136	$8988	17
2021-07	$41707	+0.0372	+0.9508	$5347	18
2021-08	$47142	+0.0351	+0.9860	$12500	18
2021-09	$43643	+0.0229	+1.0088	$15396	20
2021-10	$61593	+0.0364	+1.0453	$7773	22
2021-11	$57153	+0.0068	+1.0520	$11973	22
2021-12	$46381	+0.0322	+1.0842	$10385	23
2022-01	$38434	+0.0578	+1.1421	$10500	23
2022-02	$42968	+0.0370	+1.1791	$12511	25
2022-03	$45645	+0.0314	+1.2105	$15140	26
2022-04	$37779	+0.0180	+1.2284	$8587	27
2022-05	$31873	+0.0677	+1.2961	$8900	27
2022-06	$19004	+0.0886	+1.3847	$1800	27
2022-07	$23345	+0.0012	+1.3859	$5650	27
2022-08	$20025	+0.0232	+1.4090	$2350	27
2022-09	$19439	+0.0269	+1.4359	$1250	27
2022-10	$20485	+0.0041	+1.4400	$2350	27
2022-11	$17159	+0.0163	+1.4564	$6181	28
2022-12	$16525	-0.0037	+1.4527	$5581	28
2023-01	$23129	+0.0387	+1.4913	$1675	29
2023-02	$23194	+0.0062	+1.4976	$8600	29
2023-03	$28481	+0.0101	+1.5076	$7608	32
2023-04	$29403	+0.0175	+1.5252	$6208	32
2023-05	$27268	+0.0006	+1.5257	$9008	32
2023-06	$30514	+0.0189	+1.5446	$5508	32
2023-07	$29239	+0.0086	+1.5532	$6208	32
2023-08	$25972	+0.0023	+1.5555	$7472	33
2023-09	$26963	+0.0021	+1.5576	$8872	33
2023-10	$34623	+0.0073	+1.5650	$5291	34
2023-11	$37714	+0.0256	+1.5906	$2091	34
2023-12	$42237	+0.0210	+1.6116	$8600	34
2024-01	$42619	+0.0175	+1.6292	$15117	35
2024-02	$61388	+0.0445	+1.6737	$12400	36
2024-03	$71270	+0.0425	+1.7162	$3600	36
2024-04	$60642	+0.0041	+1.7203	$13500	36
2024-05	$67373	+0.0185	+1.7388	$6900	36
2024-06	$62882	+0.0013	+1.7401	$21091	37
2024-07	$64738	+0.0104	+1.7505	$23527	38
2024-08	$58968	+0.0472	+1.7977	$14442	40
2024-09	$63028	+0.0048	+1.8025	$19542	40
2024-10	$70476	-0.0082	+1.7943	$23389	41
2024-11	$96448	+0.0479	+1.8422	$19800	41
2024-12	$93465	+0.0208	+1.8631	$23400	41
2025-01	$102276	+0.0245	+1.8875	$14400	41
2025-02	$84358	+0.0059	+1.8934	$22445	42
2025-03	$82491	+0.0166	+1.9100	$21245	42
2025-04	$94196	+0.0145	+1.9245	$25654	43
2025-05	$104668	+0.0264	+1.9509	$16054	43
2025-06	$107127	+0.0066	+1.9575	$11254	43
2025-07	$115780	+0.0125	+1.9700	$34400	43
2025-08	$108207	-0.0014	+1.9686	$44000	43
2025-09	$113974	-0.0024	+1.9662	$39200	43
2025-10	$109649	+0.0254	+1.9915	$23310	44
2025-11	$90630	+0.0204	+2.0120	$23296	45
2025-12	$87685	+0.0084	+2.0204	$20696	45
2026-01	$78779	+0.0184	+2.0387	$10296	45
2026-02	$66915	+0.0402	+2.0789	$14600	45
2026-03	$68310	+0.0040	+2.0829	$14600	45
2026-04	$76352	-0.0087	+2.0742	$22400	45
2026-05	$73560	-0.0024	+2.0718	$23168	47
2026-06	$66552	+0.0397	+2.1115	$14168	47

▣ Variant B

ช่วง	ตลาด	วันที่	α (BTC)	CS ($)	HODL ($)	vs-HODL ($)	maxDD $	maxDD ฿	liq	short ค้าง	ไม้ peak	PF
R0	วิกฤต COVID 2020	2020-04-01→2020-06-15	-0.0099	$9,337	$9,431	$-93	24.3%	6.5%	2	$1,940	75	0.98
R1	กระทิง 2020–21	2020-10-01→2021-11-15	+0.3033	$82,668	$63,432	+$19,236	54.6%	10.6%	8	$22,300	264	1.35
R2	หมี 2021–22	2021-11-15→2023-01-01	+0.0369	$17,235	$16,621	+$614	75.5%	19.9%	8	$4,500	71	1.07
R3	แกว่งขึ้น 2023	2023-01-01→2024-01-01	-0.0911	$40,152	$44,174	$-4,022	25.7%	16.2%	6	$5,900	86	0.75
R4	กระทิงรอบใหม่ 2024	2024-01-01→2025-01-01	-0.0983	$85,329	$94,628	$-9,298	36.3%	14.5%	6	$36,000	76	0.83
R5	ออกข้าง/ย่อ 2025→26	2025-01-01→2026-06-15	+0.1255	$74,908	$66,552	+$8,356	50.7%	7.2%	3	$14,300	70	1.49
C1	ครบรอบ R0→ก้นหมี	2020-04-01→2023-01-01	+0.2112	$20,131	$16,621	+$3,510	76.9%	24.1%	25	$4,500	99	1.18
C2	กับดักกระทิง 2023→26	2023-01-01→2026-06-15	-0.0275	$64,722	$66,552	$-1,830	50.5%	17.3%	13	$14,300	91	1.02
C3	วนกลับ ~$60k (ก.พ.24→)	2024-02-01→2026-06-15	+0.0293	$68,503	$66,552	+$1,951	50.6%	16.4%	8	$14,300	90	1.08
C4	วนกลับ ~$60k (เม.ย.21→)	2021-04-01→2026-06-15	-0.1721	$55,097	$66,552	$-11,455	75.8%	33.0%	31	$14,300	101	0.96
FULL	ประวัติทั้งหมด 2020–26	2020-04-01→2026-06-15	-0.0460	$63,489	$66,552	$-3,063	76.9%	36.1%	41	$14,300	102	1.04

B · R0 (2020-04-01→2020-06-15) — 3 zones · 3 เดือน

รายโซน: 🔴 liq · 🟢 ค้างสิ้นงวด · ⚪ flat. grid/liq_lost/Net/cum เป็น BTC.

#	sub	เปิด@	ปิด@	ชนิด	วัน	floor ล่าง→บน	spacing$	margin BTC	natural-liq$	short$	grid	liq_lost	Net	cum
1	A1	$6412 2020-04-01	$7537 2020-04-23	🔴 liq	23	$4488→$4488	$40	+0.03537	$7085	$2404	-0.01146	+0.03537	-0.04683	-0.04683
2	B2	$7537 2020-04-23	$8799 2020-05-10	🔴 liq	16	$13000→$9798 (ยืด 1)	$90	+0.04365	$8959	$4180	+0.04632	+0.04365	+0.00268	-0.04415
3	A1	$8799 2020-05-10	$9431 2020-06-16	🟢 ค้าง	37	$11439→$11439	$100	+0.02061	$8036	$1940	+0.04173	+0.00000	+0.04173	-0.00242

รายเดือน: S1 = กำไรกริด/เดือน (BTC) · สะสม S1 · short ค้างสิ้นเดือน ($) · liq สะสม.

เดือน	ราคาสิ้นเดือน	S1 (BTC)	สะสม S1	short ค้าง $	liq สะสม
2020-04	$8657	+0.0251	+0.0251	$1091	1
2020-05	$9447	+0.0410	+0.0662	$1940	2
2020-06	$9431	+0.0104	+0.0766	$1940	2

B · R1 (2020-10-01→2021-11-15) — 9 zones · 14 เดือน

รายโซน: 🔴 liq · 🟢 ค้างสิ้นงวด · ⚪ flat. grid/liq_lost/Net/cum เป็น BTC.

#	sub	เปิด@	ปิด@	ชนิด	วัน	floor ล่าง→บน	spacing$	margin BTC	natural-liq$	short$	grid	liq_lost	Net	cum
1	A1	$10777 2020-10-01	$53311 2021-04-18	🔴 liq	199	$74000→$14010 (ยืด 7)	$100	+0.03550	$53881	$20600	+0.42192	+0.03550	+0.38641	+0.38641
2	B2	$53311 2021-04-18	$49639 2021-05-12	🔴 liq	25	$69304→$69304	$650	+0.03682	$48686	$19893	+0.03975	+0.03682	+0.00292	+0.38934
3	A1	$49639 2021-05-12	$43229 2021-05-17	🔴 liq	4	$64531→$64531	$600	+0.04441	$45333	$20892	-0.00136	+0.04441	-0.04576	+0.34358
4	B2	$43229 2021-05-17	$35020 2021-05-19	🔴 liq	2	$24000→$30260 (ยืด 1)	$300	+0.03425	$33481	$10800	+0.06506	+0.03425	+0.03081	+0.37439
5	A1	$35020 2021-05-19	$36881 2021-07-26	🔴 liq	67	$24514→$24514	$200	+0.03645	$38696	$12106	+0.12589	+0.03645	+0.08944	+0.46383
6	B2	$36881 2021-07-26	$43909 2021-09-07	🔴 liq	44	$60000→$47946 (ยืด 1)	$450	+0.03327	$43562	$15900	+0.06859	+0.03327	+0.03532	+0.49914
7	A1	$43909 2021-09-07	$40539 2021-09-21	🔴 liq	13	$57082→$57082	$550	+0.03734	$40100	$16473	+0.01854	+0.03734	-0.01880	+0.48035
8	B2	$40539 2021-09-21	$52828 2021-10-06	🔴 liq	16	$28377→$28377	$250	+0.05132	$44794	$24412	-0.04193	+0.05132	-0.09325	+0.38710
9	A1	$52828 2021-10-06	$63432 2021-11-16	🟢 ค้าง	40	$86000→$68676 (ยืด 1)	$650	+0.03383	$62922	$22300	+0.04786	+0.00000	+0.04786	+0.43496

รายเดือน: S1 = กำไรกริด/เดือน (BTC) · สะสม S1 · short ค้างสิ้นเดือน ($) · liq สะสม.

เดือน	ราคาสิ้นเดือน	S1 (BTC)	สะสม S1	short ค้าง $	liq สะสม
2020-10	$13853	+0.0433	+0.0433	$4200	0
2020-11	$19484	+0.0662	+0.1095	$3300	0
2020-12	$28959	+0.0757	+0.1853	$8100	0
2021-01	$33086	+0.0758	+0.2611	$13900	0
2021-02	$45762	+0.0866	+0.3476	$13900	0
2021-03	$58749	+0.0638	+0.4114	$15300	0
2021-04	$57742	+0.0311	+0.4426	$11443	1
2021-05	$37305	+0.1333	+0.5758	$12906	4
2021-06	$35061	+0.0504	+0.6262	$10306	4
2021-07	$41707	+0.0524	+0.6786	$6114	5
2021-08	$47142	+0.0321	+0.7106	$12750	5
2021-09	$43643	+0.0209	+0.7316	$15412	7
2021-10	$61593	+0.0088	+0.7403	$7398	8
2021-11	$63432	+0.0040	+0.7443	$22300	8

B · R2 (2021-11-15→2023-01-01) — 9 zones · 15 เดือน

รายโซน: 🔴 liq · 🟢 ค้างสิ้นงวด · ⚪ flat. grid/liq_lost/Net/cum เป็น BTC.

#	sub	เปิด@	ปิด@	ชนิด	วัน	floor ล่าง→บน	spacing$	margin BTC	natural-liq$	short$	grid	liq_lost	Net	cum
1	A1	$65519 2021-11-15	$58688 2021-11-16	🔴 liq	1	$85175→$85175	$850	+0.04142	$59835	$26456	-0.00183	+0.04142	-0.04325	-0.04325
2	B2	$58688 2021-11-16	$51049 2021-12-04	🔴 liq	18	$76295→$76295	$750	+0.04519	$53597	$25106	-0.00131	+0.04519	-0.04650	-0.08975
3	A1	$51049 2021-12-04	$43384 2022-02-07	🔴 liq	65	$28000→$35734 (ยืด 1)	$350	+0.03852	$39448	$15050	+0.08156	+0.03852	+0.04303	-0.04671
4	B2	$43384 2022-02-07	$38666 2022-02-20	🔴 liq	13	$56400→$56400	$550	+0.04138	$39620	$17415	+0.00234	+0.04138	-0.03904	-0.08575
5	A1	$38666 2022-02-20	$43445 2022-02-28	🔴 liq	9	$27066→$27066	$250	+0.04115	$42725	$16100	+0.00856	+0.04115	-0.03259	-0.11834
6	B2	$43445 2022-02-28	$47396 2022-03-28	🔴 liq	27	$30411→$30411	$300	+0.03897	$48005	$16633	+0.02333	+0.03897	-0.01564	-0.13398
7	A1	$47396 2022-03-28	$41606 2022-04-11	🔴 liq	14	$61615→$61615	$600	+0.04200	$43284	$19019	-0.00589	+0.04200	-0.04790	-0.18188
8	B2	$41606 2022-04-11	$22481 2022-07-08	🔴 liq	88	$14000→$29124 (ยืด 3)	$250	+0.04075	$19890	$8250	+0.15976	+0.04075	+0.11900	-0.06287
9	A1	$22481 2022-07-08	$16621 2023-01-02	🟢 ค้าง	178	$12000→$15737 (ยืด 1)	$150	+0.02660	$17403	$4500	+0.10730	+0.00000	+0.10730	+0.04442

รายเดือน: S1 = กำไรกริด/เดือน (BTC) · สะสม S1 · short ค้างสิ้นเดือน ($) · liq สะสม.

เดือน	ราคาสิ้นเดือน	S1 (BTC)	สะสม S1	short ค้าง $	liq สะสม
2021-11	$57344	-0.0016	-0.0016	$19856	1
2021-12	$46371	+0.0347	+0.0331	$10415	2
2022-01	$38435	+0.0520	+0.0851	$10500	2
2022-02	$43000	+0.0046	+0.0897	$12733	5
2022-03	$45771	+0.0234	+0.1131	$16019	6
2022-04	$38273	+0.0163	+0.1293	$8482	7
2022-05	$31862	+0.0623	+0.1916	$8750	7
2022-06	$18901	+0.0679	+0.2595	$5750	7
2022-07	$23349	+0.0116	+0.2711	$7644	8
2022-08	$20140	+0.0452	+0.3164	$4344	8
2022-09	$19365	+0.0269	+0.3433	$3594	8
2022-10	$20489	-0.0014	+0.3420	$4644	8
2022-11	$17187	+0.0357	+0.3777	$5100	8
2022-12	$16521	-0.0039	+0.3738	$4500	8
2023-01	$16621	+0.0000	+0.3738	$4500	8

B · R3 (2023-01-01→2024-01-01) — 7 zones · 13 เดือน

รายโซน: 🔴 liq · 🟢 ค้างสิ้นงวด · ⚪ flat. grid/liq_lost/Net/cum เป็น BTC.

#	sub	เปิด@	ปิด@	ชนิด	วัน	floor ล่าง→บน	spacing$	margin BTC	natural-liq$	short$	grid	liq_lost	Net	cum
1	A1	$16542 2023-01-01	$19026 2023-01-12	🔴 liq	12	$11579→$11579	$100	+0.04239	$18278	$7263	-0.00762	+0.04239	-0.05001	-0.05001
2	B2	$19026 2023-01-12	$21005 2023-03-09	🔴 liq	56	$31000→$24734 (ยืด 1)	$200	+0.04287	$22648	$9800	+0.03478	+0.04287	-0.00809	-0.05810
3	A1	$21005 2023-03-09	$23102 2023-03-13	🔴 liq	4	$14704→$14704	$100	+0.03510	$23210	$7302	+0.00524	+0.03510	-0.02986	-0.08795
4	B2	$23102 2023-03-13	$26962 2023-03-17	🔴 liq	4	$16171→$16171	$150	+0.03534	$25527	$8580	-0.01362	+0.03534	-0.04896	-0.13692
5	A1	$26962 2023-03-17	$26484 2023-08-17	🔴 liq	153	$35050→$35050	$350	+0.02928	$24623	$8439	+0.05939	+0.02928	+0.03011	-0.10681
6	B2	$26484 2023-08-17	$30673 2023-10-23	🔴 liq	66	$18539→$18539	$150	+0.03582	$29264	$9895	-0.00462	+0.03582	-0.04045	-0.14725
7	A1	$30673 2023-10-23	$44174 2024-01-02	🟢 ค้าง	71	$50000→$39875 (ยืด 1)	$350	+0.01398	$36438	$5900	+0.06869	+0.00000	+0.06869	-0.07856

รายเดือน: S1 = กำไรกริด/เดือน (BTC) · สะสม S1 · short ค้างสิ้นเดือน ($) · liq สะสม.

เดือน	ราคาสิ้นเดือน	S1 (BTC)	สะสม S1	short ค้าง $	liq สะสม
2023-01	$23149	+0.0342	+0.0342	$1508	1
2023-02	$23143	+0.0005	+0.0347	$7800	1
2023-03	$28531	-0.0007	+0.0340	$6689	4
2023-04	$29365	+0.0175	+0.0515	$5639	4
2023-05	$27160	-0.0046	+0.0469	$8439	4
2023-06	$30480	+0.0260	+0.0728	$4589	4
2023-07	$29211	+0.0063	+0.0791	$5639	4
2023-08	$26005	+0.0008	+0.0799	$7345	5
2023-09	$26995	+0.0040	+0.0840	$8545	5
2023-10	$34578	+0.0145	+0.0985	$5002	6
2023-11	$37673	+0.0196	+0.1181	$1852	6
2023-12	$42104	+0.0229	+0.1410	$7650	6
2024-01	$44174	+0.0012	+0.1422	$5900	6

B · R4 (2024-01-01→2025-01-01) — 7 zones · 13 เดือน

รายโซน: 🔴 liq · 🟢 ค้างสิ้นงวด · ⚪ flat. grid/liq_lost/Net/cum เป็น BTC.

#	sub	เปิด@	ปิด@	ชนิด	วัน	floor ล่าง→บน	spacing$	margin BTC	natural-liq$	short$	grid	liq_lost	Net	cum
1	A1	$42284 2024-01-01	$38840 2024-01-23	🔴 liq	22	$54969→$54969	$500	+0.03829	$38615	$16185	+0.01735	+0.03829	-0.02094	-0.02094
2	B2	$38840 2024-01-23	$43537 2024-01-30	🔴 liq	7	$27188→$27188	$250	+0.03674	$42917	$14402	-0.00203	+0.03674	-0.03877	-0.05971
3	A1	$43537 2024-01-30	$61272 2024-04-13	🔴 liq	75	$89000→$56598 (ยืด 2)	$550	+0.04109	$65297	$27400	+0.08568	+0.04109	+0.04459	-0.01511
4	B2	$61272 2024-04-13	$71384 2024-05-20	🔴 liq	37	$42890→$42890	$400	+0.04415	$67704	$28382	+0.00348	+0.04415	-0.04068	-0.05579
5	A1	$71384 2024-05-20	$65585 2024-06-14	🔴 liq	25	$92800→$92800	$900	+0.02821	$65191	$21415	+0.00000	+0.02821	-0.02821	-0.08400
6	B2	$65585 2024-06-14	$80358 2024-11-10	🔴 liq	149	$45910→$45910	$450	+0.04709	$72470	$34076	+0.01997	+0.04709	-0.02712	-0.11112
7	A1	$80358 2024-11-10	$94628 2025-01-02	🟢 ค้าง	52	$131000→$104465 (ยืด 1)	$1000	+0.03733	$95890	$36000	+0.03475	+0.00000	+0.03475	-0.07637

รายเดือน: S1 = กำไรกริด/เดือน (BTC) · สะสม S1 · short ค้างสิ้นเดือน ($) · liq สะสม.

เดือน	ราคาสิ้นเดือน	S1 (BTC)	สะสม S1	short ค้าง $	liq สะสม
2024-01	$42630	+0.0153	+0.0153	$14711	2
2024-02	$61300	+0.0612	+0.0765	$9950	2
2024-03	$70963	+0.0190	+0.0955	$18050	2
2024-04	$60544	+0.0051	+0.1006	$17582	3
2024-05	$67545	+0.0039	+0.1045	$21415	4
2024-06	$62998	+0.0146	+0.1190	$16976	5
2024-07	$64952	-0.0024	+0.1166	$18776	5
2024-08	$59024	+0.0440	+0.1606	$12926	5
2024-09	$63414	-0.0007	+0.1599	$16976	5
2024-10	$70555	-0.0184	+0.1415	$24626	5
2024-11	$96440	+0.0239	+0.1655	$7107	6
2024-12	$93445	-0.0057	+0.1598	$37000	6
2025-01	$94628	-0.0006	+0.1592	$36000	6

B · R5 (2025-01-01→2026-06-15) — 4 zones · 18 เดือน

รายโซน: 🔴 liq · 🟢 ค้างสิ้นงวด · ⚪ flat. grid/liq_lost/Net/cum เป็น BTC.

#	sub	เปิด@	ปิด@	ชนิด	วัน	floor ล่าง→บน	spacing$	margin BTC	natural-liq$	short$	grid	liq_lost	Net	cum
1	A1	$93576 2025-01-01	$102471 2025-05-08	🔴 liq	128	$65503→$65503	$650	+0.03958	$103399	$36523	+0.05191	+0.03958	+0.01233	+0.01233
2	B2	$102471 2025-05-08	$103071 2025-10-10	🔴 liq	155	$133212→$133212	$1300	+0.02509	$93581	$28141	+0.04934	+0.02509	+0.02425	+0.03658
3	A1	$103071 2025-10-10	$93041 2025-11-16	🔴 liq	37	$133992→$133992	$1300	+0.04081	$94129	$41321	+0.01392	+0.04081	-0.02689	+0.00968
4	B2	$93041 2025-11-16	$66552 2026-06-15	🟢 ค้าง	211	$52000→$65129 (ยืด 1)	$650	+0.02256	$72541	$14300	+0.12645	+0.00000	+0.12645	+0.13613

รายเดือน: S1 = กำไรกริด/เดือน (BTC) · สะสม S1 · short ค้างสิ้นเดือน ($) · liq สะสม.

เดือน	ราคาสิ้นเดือน	S1 (BTC)	สะสม S1	short ค้าง $	liq สะสม
2025-01	$102193	-0.0148	-0.0148	$37173	0
2025-02	$84208	+0.0608	+0.0459	$18973	0
2025-03	$82393	+0.0141	+0.0600	$17023	0
2025-04	$94135	-0.0030	+0.0570	$28723	0
2025-05	$104585	+0.0080	+0.0650	$28141	1
2025-06	$107123	+0.0014	+0.0664	$24241	1
2025-07	$116073	+0.0248	+0.0912	$16441	1
2025-08	$108878	+0.0022	+0.0934	$22941	1
2025-09	$113910	+0.0007	+0.0941	$17741	1
2025-10	$109580	+0.0315	+0.1255	$24421	2
2025-11	$91223	+0.0095	+0.1350	$24662	3
2025-12	$87724	+0.0079	+0.1429	$22062	3
2026-01	$78160	+0.0227	+0.1656	$12962	3
2026-02	$67142	+0.0397	+0.2053	$14950	3
2026-03	$68167	+0.0032	+0.2085	$16250	3
2026-04	$76254	-0.0163	+0.1922	$24050	3
2026-05	$73979	-0.0046	+0.1876	$22100	3
2026-06	$66552	+0.0540	+0.2416	$14300	3

B · C1 (2020-04-01→2023-01-01) — 26 zones · 34 เดือน

รายโซน: 🔴 liq · 🟢 ค้างสิ้นงวด · ⚪ flat. grid/liq_lost/Net/cum เป็น BTC.

#	sub	เปิด@	ปิด@	ชนิด	วัน	floor ล่าง→บน	spacing$	margin BTC	natural-liq$	short$	grid	liq_lost	Net	cum
1	A1	$6412 2020-04-01	$7537 2020-04-23	🔴 liq	23	$4488→$4488	$40	+0.03537	$7085	$2404	-0.01146	+0.03537	-0.04683	-0.04683
2	B2	$7537 2020-04-23	$8799 2020-05-10	🔴 liq	16	$13000→$9798 (ยืด 1)	$90	+0.04365	$8959	$4180	+0.04632	+0.04365	+0.00268	-0.04415
3	A1	$8799 2020-05-10	$10310 2020-09-03	🔴 liq	117	$15000→$11439 (ยืด 1)	$100	+0.04100	$10411	$4600	+0.08013	+0.04100	+0.03913	-0.00502
4	B2	$10310 2020-09-03	$12339 2020-10-21	🔴 liq	48	$7217→$7217	$70	+0.04233	$11392	$4703	-0.01213	+0.04233	-0.05446	-0.05948
5	A1	$12339 2020-10-21	$29271 2021-01-04	🔴 liq	75	$43000→$16041 (ยืด 4)	$150	+0.04269	$31096	$13600	+0.18616	+0.04269	+0.14347	+0.08399
6	B2	$29271 2021-01-04	$33814 2021-01-11	🔴 liq	7	$48000→$38052 (ยืด 1)	$350	+0.03818	$34840	$14050	+0.05628	+0.03818	+0.01810	+0.10209
7	A1	$33814 2021-01-11	$30115 2021-01-21	🔴 liq	11	$43958→$43958	$400	+0.04071	$30880	$13344	+0.03597	+0.04071	-0.00474	+0.09734
8	B2	$30115 2021-01-21	$48375 2021-02-22	🔴 liq	32	$62000→$39150 (ยืด 2)	$350	+0.02536	$44749	$13350	+0.13448	+0.02536	+0.10912	+0.20646
9	A1	$48375 2021-02-22	$45079 2021-02-23	🔴 liq	1	$62887→$62887	$600	+0.03569	$44178	$17512	+0.01479	+0.03569	-0.02091	+0.18556
10	B2	$45079 2021-02-23	$53760 2021-04-18	🔴 liq	54	$74000→$58602 (ยืด 1)	$550	+0.03435	$53242	$20100	+0.09251	+0.03435	+0.05816	+0.24371
11	A1	$53760 2021-04-18	$49648 2021-05-12	🔴 liq	25	$69888→$69888	$650	+0.03707	$49096	$20028	+0.03733	+0.03707	+0.00026	+0.24398
12	B2	$49648 2021-05-12	$43229 2021-05-17	🔴 liq	4	$64542→$64542	$600	+0.04441	$45341	$20894	-0.00141	+0.04441	-0.04581	+0.19816
13	A1	$43229 2021-05-17	$35020 2021-05-19	🔴 liq	2	$24000→$30261 (ยืด 1)	$300	+0.03425	$33481	$10800	+0.06506	+0.03425	+0.03082	+0.22898
14	B2	$35020 2021-05-19	$36881 2021-07-26	🔴 liq	67	$24514→$24514	$200	+0.03645	$38696	$12106	+0.12589	+0.03645	+0.08944	+0.31842
15	A1	$36881 2021-07-26	$43909 2021-09-07	🔴 liq	44	$60000→$47946 (ยืด 1)	$450	+0.03327	$43562	$15900	+0.06859	+0.03327	+0.03532	+0.35373
16	B2	$43909 2021-09-07	$40539 2021-09-21	🔴 liq	13	$57082→$57082	$550	+0.03734	$40100	$16473	+0.01854	+0.03734	-0.01880	+0.33494
17	A1	$40539 2021-09-21	$52828 2021-10-06	🔴 liq	16	$28377→$28377	$250	+0.05132	$44794	$24412	-0.04193	+0.05132	-0.09325	+0.24169
18	B2	$52828 2021-10-06	$59374 2021-11-16	🔴 liq	41	$86000→$68676 (ยืด 1)	$650	+0.04054	$62922	$26200	+0.04508	+0.04054	+0.00454	+0.24623
19	A1	$59374 2021-11-16	$51135 2021-12-04	🔴 liq	18	$77187→$77187	$750	+0.04683	$54223	$26062	-0.00530	+0.04683	-0.05213	+0.19410
20	B2	$51135 2021-12-04	$43385 2022-02-07	🔴 liq	65	$28000→$35795 (ยืด 1)	$350	+0.03852	$39834	$15050	+0.08116	+0.03852	+0.04264	+0.23674
21	A1	$43385 2022-02-07	$38666 2022-02-20	🔴 liq	13	$56400→$56400	$550	+0.04138	$39621	$17415	+0.00234	+0.04138	-0.03904	+0.19769
22	B2	$38666 2022-02-20	$43567 2022-02-28	🔴 liq	9	$27066→$27066	$250	+0.04231	$42725	$16600	+0.00856	+0.04231	-0.03375	+0.16395
23	A1	$43567 2022-02-28	$47516 2022-03-28	🔴 liq	27	$30497→$30497	$300	+0.03896	$48141	$16670	+0.02377	+0.03896	-0.01519	+0.14876
24	B2	$47516 2022-03-28	$41599 2022-04-11	🔴 liq	14	$61771→$61771	$600	+0.04474	$43394	$20255	-0.00649	+0.04474	-0.05123	+0.09753
25	A1	$41599 2022-04-11	$22481 2022-07-08	🔴 liq	88	$14000→$29119 (ยืด 3)	$250	+0.04075	$19890	$8250	+0.15968	+0.04075	+0.11893	+0.21646
26	B2	$22481 2022-07-08	$16621 2023-01-02	🟢 ค้าง	178	$12000→$15737 (ยืด 1)	$150	+0.02660	$17403	$4500	+0.10730	+0.00000	+0.10730	+0.32376

รายเดือน: S1 = กำไรกริด/เดือน (BTC) · สะสม S1 · short ค้างสิ้นเดือน ($) · liq สะสม.

เดือน	ราคาสิ้นเดือน	S1 (BTC)	สะสม S1	short ค้าง $	liq สะสม
2020-04	$8657	+0.0251	+0.0251	$1091	1
2020-05	$9447	+0.0410	+0.0662	$1940	2
2020-06	$9132	+0.0090	+0.0752	$2240	2
2020-07	$11297	+0.0279	+0.1031	$3700	2
2020-08	$11651	+0.0150	+0.1181	$3300	2
2020-09	$10748	-0.0024	+0.1156	$3583	3
2020-10	$13853	+0.0101	+0.1257	$2202	4
2020-11	$19484	+0.0771	+0.2028	$1350	4
2020-12	$28959	+0.0766	+0.2794	$5050	4
2021-01	$33086	+0.1510	+0.4304	$5885	7
2021-02	$45762	+0.1221	+0.5525	$12974	9
2021-03	$58749	+0.0440	+0.5965	$15150	9
2021-04	$57742	+0.0446	+0.6411	$11578	10
2021-05	$37305	+0.1334	+0.7745	$12906	13
2021-06	$35061	+0.0504	+0.8249	$10306	13
2021-07	$41707	+0.0524	+0.8772	$6114	14
2021-08	$47142	+0.0321	+0.9093	$12750	14
2021-09	$43643	+0.0209	+0.9303	$15412	16
2021-10	$61593	+0.0088	+0.9390	$7398	17
2021-11	$57153	-0.0024	+0.9367	$20812	18
2021-12	$46381	+0.0347	+0.9713	$10091	19
2022-01	$38434	+0.0514	+1.0227	$10500	19
2022-02	$42968	+0.0047	+1.0274	$12470	22
2022-03	$45645	+0.0238	+1.0512	$16655	23
2022-04	$37779	+0.0155	+1.0668	$8480	24
2022-05	$31873	+0.0623	+1.1290	$8750	24
2022-06	$19004	+0.0679	+1.1969	$5750	24
2022-07	$23345	+0.0116	+1.2086	$7644	25
2022-08	$20025	+0.0452	+1.2538	$4344	25
2022-09	$19439	+0.0269	+1.2807	$3594	25
2022-10	$20485	-0.0014	+1.2794	$4644	25
2022-11	$17159	+0.0357	+1.3151	$5100	25
2022-12	$16525	-0.0039	+1.3112	$4500	25
2023-01	$16621	+0.0000	+1.3112	$4500	25

B · C2 (2023-01-01→2026-06-15) — 14 zones · 42 เดือน

รายโซน: 🔴 liq · 🟢 ค้างสิ้นงวด · ⚪ flat. grid/liq_lost/Net/cum เป็น BTC.

#	sub	เปิด@	ปิด@	ชนิด	วัน	floor ล่าง→บน	spacing$	margin BTC	natural-liq$	short$	grid	liq_lost	Net	cum
1	A1	$16542 2023-01-01	$19026 2023-01-12	🔴 liq	12	$11579→$11579	$100	+0.04239	$18278	$7263	-0.00762	+0.04239	-0.05001	-0.05001
2	B2	$19026 2023-01-12	$21005 2023-03-09	🔴 liq	56	$31000→$24734 (ยืด 1)	$200	+0.04287	$22648	$9800	+0.03478	+0.04287	-0.00809	-0.05810
3	A1	$21005 2023-03-09	$23102 2023-03-13	🔴 liq	4	$14704→$14704	$100	+0.03510	$23210	$7302	+0.00524	+0.03510	-0.02986	-0.08795
4	B2	$23102 2023-03-13	$26962 2023-03-17	🔴 liq	4	$16171→$16171	$150	+0.03534	$25527	$8580	-0.01362	+0.03534	-0.04896	-0.13692
5	A1	$26962 2023-03-17	$26484 2023-08-17	🔴 liq	153	$35050→$35050	$350	+0.02928	$24623	$8439	+0.05939	+0.02928	+0.03011	-0.10681
6	B2	$26484 2023-08-17	$30673 2023-10-23	🔴 liq	66	$18539→$18539	$150	+0.03582	$29264	$9895	-0.00462	+0.03582	-0.04045	-0.14725
7	A1	$30673 2023-10-23	$54830 2024-07-05	🔴 liq	256	$79000→$39875 (ยืด 3)	$350	+0.04030	$57534	$24050	+0.17021	+0.04030	+0.12991	-0.01734
8	B2	$54830 2024-07-05	$62648 2024-08-08	🔴 liq	35	$38381→$38381	$350	+0.04281	$60585	$24149	+0.01254	+0.04281	-0.03027	-0.04762
9	A1	$62648 2024-08-08	$80261 2024-11-10	🔴 liq	94	$43854→$43854	$400	+0.04980	$69224	$35994	-0.02204	+0.04980	-0.07184	-0.11946
10	B2	$80261 2024-11-10	$92135 2025-02-03	🔴 liq	84	$131000→$104339 (ยืด 1)	$1000	+0.03790	$95890	$38000	+0.06332	+0.03790	+0.02542	-0.09403
11	A1	$92135 2025-02-03	$103493 2025-05-08	🔴 liq	95	$64494→$64494	$600	+0.04125	$101807	$38440	+0.03504	+0.04125	-0.00621	-0.10024
12	B2	$103493 2025-05-08	$103234 2025-10-10	🔴 liq	155	$134541→$134541	$1300	+0.02648	$94514	$29748	+0.04894	+0.02648	+0.02246	-0.07778
13	A1	$103234 2025-10-10	$93046 2025-11-16	🔴 liq	37	$134205→$134205	$1300	+0.04085	$94278	$41370	+0.01346	+0.04085	-0.02739	-0.10518
14	B2	$93046 2025-11-16	$66552 2026-06-15	🟢 ค้าง	211	$52000→$65132 (ยืด 1)	$650	+0.02256	$72541	$14300	+0.12647	+0.00000	+0.12647	+0.02130

รายเดือน: S1 = กำไรกริด/เดือน (BTC) · สะสม S1 · short ค้างสิ้นเดือน ($) · liq สะสม.

เดือน	ราคาสิ้นเดือน	S1 (BTC)	สะสม S1	short ค้าง $	liq สะสม
2023-01	$23149	+0.0342	+0.0342	$1508	1
2023-02	$23143	+0.0005	+0.0347	$7800	1
2023-03	$28531	-0.0007	+0.0340	$6689	4
2023-04	$29365	+0.0175	+0.0515	$5639	4
2023-05	$27160	-0.0046	+0.0469	$8439	4
2023-06	$30480	+0.0260	+0.0728	$4589	4
2023-07	$29211	+0.0063	+0.0791	$5639	4
2023-08	$26005	+0.0008	+0.0799	$7345	5
2023-09	$26995	+0.0040	+0.0840	$8545	5
2023-10	$34578	+0.0145	+0.0985	$5002	6
2023-11	$37673	+0.0196	+0.1181	$1852	6
2023-12	$42104	+0.0229	+0.1410	$7650	6
2024-01	$42624	+0.0118	+0.1529	$7650	6
2024-02	$61388	+0.0474	+0.2003	$17750	6
2024-03	$71115	+0.0437	+0.2440	$7950	6
2024-04	$60534	-0.0053	+0.2387	$18100	6
2024-05	$67319	+0.0243	+0.2630	$11450	6
2024-06	$62876	-0.0114	+0.2516	$16000	6
2024-07	$64754	-0.0560	+0.1955	$26599	7
2024-08	$58934	+0.0803	+0.2758	$14794	8
2024-09	$63515	-0.0032	+0.2727	$19194	8
2024-10	$70613	-0.0184	+0.2543	$26394	8
2024-11	$96430	+0.0213	+0.2756	$7078	9
2024-12	$93631	-0.0058	+0.2698	$37000	9
2025-01	$102234	+0.0285	+0.2984	$29000	9
2025-02	$84075	+0.0331	+0.3315	$19240	10
2025-03	$82472	+0.0139	+0.3454	$18040	10
2025-04	$94180	-0.0060	+0.3394	$29440	10
2025-05	$104774	+0.0048	+0.3443	$29748	11
2025-06	$107176	+0.0012	+0.3455	$25848	11
2025-07	$116192	+0.0254	+0.3709	$18048	11
2025-08	$108626	+0.0027	+0.3736	$24548	11
2025-09	$113806	+0.0004	+0.3740	$19348	11
2025-10	$109587	+0.0314	+0.4054	$24470	12
2025-11	$90878	+0.0095	+0.4149	$24664	13
2025-12	$87658	+0.0079	+0.4228	$22064	13
2026-01	$78559	+0.0227	+0.4454	$12964	13
2026-02	$67055	+0.0397	+0.4851	$14950	13
2026-03	$68331	+0.0032	+0.4884	$16250	13
2026-04	$76291	-0.0163	+0.4720	$24050	13
2026-05	$73907	-0.0046	+0.4675	$22100	13
2026-06	$66552	+0.0540	+0.5215	$14300	13

B · C3 (2024-02-01→2026-06-15) — 9 zones · 29 เดือน

รายโซน: 🔴 liq · 🟢 ค้างสิ้นงวด · ⚪ flat. grid/liq_lost/Net/cum เป็น BTC.

#	sub	เปิด@	ปิด@	ชนิด	วัน	floor ล่าง→บน	spacing$	margin BTC	natural-liq$	short$	grid	liq_lost	Net	cum
1	A1	$42580 2024-02-01	$61243 2024-04-13	🔴 liq	73	$88000→$55354 (ยืด 2)	$550	+0.03961	$64292	$26400	+0.09073	+0.03961	+0.05113	+0.05113
2	B2	$61243 2024-04-13	$71385 2024-05-20	🔴 liq	37	$42870→$42870	$400	+0.04414	$67672	$28373	+0.00334	+0.04414	-0.04080	+0.01033
3	A1	$71385 2024-05-20	$63019 2024-06-24	🔴 liq	34	$92801→$92801	$900	+0.03910	$65192	$26816	-0.00572	+0.03910	-0.04482	-0.03449
4	B2	$63019 2024-06-24	$80303 2024-11-10	🔴 liq	140	$44113→$44113	$400	+0.04938	$69634	$35706	+0.00308	+0.04938	-0.04630	-0.08079
5	A1	$80303 2024-11-10	$92135 2025-02-03	🔴 liq	84	$131000→$104394 (ยืด 1)	$1000	+0.03790	$95890	$38000	+0.06320	+0.03790	+0.02530	-0.05548
6	B2	$92135 2025-02-03	$103493 2025-05-08	🔴 liq	95	$64494→$64494	$600	+0.04125	$101807	$38440	+0.03353	+0.04125	-0.00772	-0.06320
7	A1	$103493 2025-05-08	$103234 2025-10-10	🔴 liq	155	$134541→$134541	$1300	+0.02648	$94514	$29748	+0.04894	+0.02648	+0.02246	-0.04074
8	B2	$103234 2025-10-10	$93046 2025-11-16	🔴 liq	37	$134205→$134205	$1300	+0.04085	$94278	$41370	+0.01346	+0.04085	-0.02739	-0.06813
9	A1	$93046 2025-11-16	$66552 2026-06-15	🟢 ค้าง	211	$52000→$65132 (ยืด 1)	$650	+0.02256	$72541	$14300	+0.12647	+0.00000	+0.12647	+0.05834

รายเดือน: S1 = กำไรกริด/เดือน (BTC) · สะสม S1 · short ค้างสิ้นเดือน ($) · liq สะสม.

เดือน	ราคาสิ้นเดือน	S1 (BTC)	สะสม S1	short ค้าง $	liq สะสม
2024-02	$61300	+0.0642	+0.0642	$8950	0
2024-03	$70963	+0.0213	+0.0855	$17050	0
2024-04	$60544	+0.0047	+0.0901	$17573	1
2024-05	$67545	+0.0004	+0.0905	$25916	2
2024-06	$62998	+0.0041	+0.0946	$18506	3
2024-07	$64952	-0.0079	+0.0868	$20506	3
2024-08	$59024	+0.0459	+0.1327	$14506	3
2024-09	$63414	-0.0034	+0.1293	$18906	3
2024-10	$70555	-0.0180	+0.1113	$26106	3
2024-11	$96440	+0.0214	+0.1326	$7091	4
2024-12	$93445	-0.0057	+0.1269	$37000	4
2025-01	$102193	+0.0285	+0.1554	$29000	4
2025-02	$84208	+0.0317	+0.1872	$19240	5
2025-03	$82393	+0.0138	+0.2010	$18040	5
2025-04	$94135	-0.0060	+0.1950	$29440	5
2025-05	$104585	+0.0048	+0.1998	$29748	6
2025-06	$107123	+0.0012	+0.2010	$25848	6
2025-07	$116073	+0.0254	+0.2265	$18048	6
2025-08	$108878	+0.0027	+0.2291	$24548	6
2025-09	$113910	+0.0004	+0.2296	$19348	6
2025-10	$109580	+0.0314	+0.2610	$24470	7
2025-11	$91223	+0.0095	+0.2705	$24664	8
2025-12	$87724	+0.0079	+0.2783	$22064	8
2026-01	$78160	+0.0227	+0.3010	$12964	8
2026-02	$67142	+0.0397	+0.3407	$14950	8
2026-03	$68167	+0.0032	+0.3439	$16250	8
2026-04	$76254	-0.0163	+0.3276	$24050	8
2026-05	$73979	-0.0046	+0.3230	$22100	8
2026-06	$66552	+0.0540	+0.3770	$14300	8

B · C4 (2021-04-01→2026-06-15) — 32 zones · 63 เดือน

รายโซน: 🔴 liq · 🟢 ค้างสิ้นงวด · ⚪ flat. grid/liq_lost/Net/cum เป็น BTC.

#	sub	เปิด@	ปิด@	ชนิด	วัน	floor ล่าง→บน	spacing$	margin BTC	natural-liq$	short$	grid	liq_lost	Net	cum
1	A1	$58739 2021-04-01	$53780 2021-04-18	🔴 liq	17	$76361→$76361	$750	+0.03908	$53643	$22872	+0.01324	+0.03908	-0.02584	-0.02584
2	B2	$53780 2021-04-18	$49648 2021-05-12	🔴 liq	25	$69913→$69913	$650	+0.03708	$49114	$20034	+0.03723	+0.03708	+0.00015	-0.02569
3	A1	$49648 2021-05-12	$44084 2021-05-16	🔴 liq	4	$64543→$64543	$600	+0.03855	$45341	$18494	+0.00182	+0.03855	-0.03673	-0.06242
4	B2	$44084 2021-05-16	$35248 2021-05-19	🔴 liq	3	$24000→$30859 (ยืด 1)	$300	+0.03497	$33812	$11100	+0.06867	+0.03497	+0.03370	-0.02872
5	A1	$35248 2021-05-19	$41965 2021-05-20	🔴 liq	1	$24674→$24674	$200	+0.03855	$38948	$14575	-0.01053	+0.03855	-0.04909	-0.07781
6	B2	$41965 2021-05-20	$36477 2021-07-26	🔴 liq	67	$23000→$29376 (ยืด 1)	$250	+0.04034	$32320	$13250	+0.11974	+0.04034	+0.07940	+0.00159
7	A1	$36477 2021-07-26	$43909 2021-09-07	🔴 liq	44	$60000→$47420 (ยืด 1)	$450	+0.03327	$43562	$15900	+0.07113	+0.03327	+0.03786	+0.03946
8	B2	$43909 2021-09-07	$40539 2021-09-21	🔴 liq	13	$57082→$57082	$550	+0.03734	$40100	$16473	+0.01854	+0.03734	-0.01880	+0.02066
9	A1	$40539 2021-09-21	$51338 2021-10-05	🔴 liq	15	$28377→$28377	$250	+0.04632	$44794	$21412	-0.03375	+0.04632	-0.08007	-0.05941
10	B2	$51338 2021-10-05	$55638 2021-11-19	🔴 liq	44	$84000→$66739 (ยืด 1)	$650	+0.04641	$60548	$28100	+0.03537	+0.04641	-0.01104	-0.07044
11	A1	$55638 2021-11-19	$44059 2022-02-07	🔴 liq	81	$31000→$38946 (ยืด 1)	$350	+0.03214	$42928	$12750	+0.10345	+0.03214	+0.07131	+0.00087
12	B2	$44059 2022-02-07	$38919 2022-02-20	🔴 liq	13	$57277→$57277	$550	+0.04419	$40236	$18718	-0.00089	+0.04419	-0.04508	-0.04422
13	A1	$38919 2022-02-20	$43590 2022-02-28	🔴 liq	9	$27244→$27244	$250	+0.04185	$43005	$16426	+0.01034	+0.04185	-0.03151	-0.07573
14	B2	$43590 2022-02-28	$47515 2022-03-28	🔴 liq	27	$30513→$30513	$300	+0.03898	$48166	$16677	+0.02394	+0.03898	-0.01504	-0.09077
15	A1	$47515 2022-03-28	$43365 2022-04-06	🔴 liq	10	$61770→$61770	$600	+0.03020	$43393	$14255	+0.00012	+0.03020	-0.03008	-0.12085
16	B2	$43365 2022-04-06	$37821 2022-04-26	🔴 liq	20	$56375→$56375	$550	+0.04094	$39603	$16860	-0.00846	+0.04094	-0.04940	-0.17025
17	A1	$37821 2022-04-26	$19349 2023-01-13	🔴 liq	262	$12000→$26475 (ยืด 3)	$250	+0.04161	$17680	$7250	+0.23845	+0.04161	+0.19684	+0.02659
18	B2	$19349 2023-01-13	$21523 2023-03-09	🔴 liq	55	$32000→$25154 (ยืด 1)	$250	+0.04376	$23059	$10250	+0.03468	+0.04376	-0.00908	+0.01751
19	A1	$21523 2023-03-09	$23960 2023-03-13	🔴 liq	4	$15066→$15066	$150	+0.04105	$23783	$8857	+0.00547	+0.04105	-0.03558	-0.01807
20	B2	$23960 2023-03-13	$29938 2023-06-21	🔴 liq	100	$16772→$16772	$150	+0.04892	$26475	$13188	-0.00911	+0.04892	-0.05803	-0.07610
21	A1	$29938 2023-06-21	$26869 2023-08-17	🔴 liq	57	$38920→$38920	$350	+0.04148	$27341	$12131	+0.00678	+0.04148	-0.03470	-0.11080
22	B2	$26869 2023-08-17	$32140 2023-10-23	🔴 liq	67	$18808→$18808	$150	+0.04288	$29690	$12411	-0.01189	+0.04288	-0.05477	-0.16557
23	A1	$32140 2023-10-23	$59507 2024-03-05	🔴 liq	134	$84000→$41782 (ยืด 3)	$400	+0.03768	$61370	$24400	+0.13346	+0.03768	+0.09579	-0.06978
24	B2	$59507 2024-03-05	$56589 2024-05-01	🔴 liq	57	$77359→$77359	$750	+0.03264	$54344	$20102	+0.04698	+0.03264	+0.01434	-0.05545
25	A1	$56589 2024-05-01	$71170 2024-05-20	🔴 liq	20	$39613→$39613	$350	+0.04943	$62530	$31677	-0.03419	+0.04943	-0.08362	-0.13907
26	B2	$71170 2024-05-20	$63468 2024-06-21	🔴 liq	32	$92522→$92522	$900	+0.03612	$64996	$24951	-0.00370	+0.03612	-0.03982	-0.17889
27	A1	$63468 2024-06-21	$80342 2024-11-10	🔴 liq	142	$44428→$44428	$400	+0.04899	$70130	$35440	+0.00563	+0.04899	-0.04335	-0.22224
28	B2	$80342 2024-11-10	$92135 2025-02-03	🔴 liq	84	$131000→$104445 (ยืด 1)	$1000	+0.03790	$95890	$38000	+0.06309	+0.03790	+0.02519	-0.19705
29	A1	$92135 2025-02-03	$103493 2025-05-08	🔴 liq	95	$64494→$64494	$600	+0.04125	$101807	$38440	+0.03349	+0.04125	-0.00775	-0.20480
30	B2	$103493 2025-05-08	$103234 2025-10-10	🔴 liq	155	$134541→$134541	$1300	+0.02648	$94514	$29748	+0.04894	+0.02648	+0.02246	-0.18234
31	A1	$103234 2025-10-10	$93046 2025-11-16	🔴 liq	37	$134205→$134205	$1300	+0.04085	$94278	$41370	+0.01346	+0.04085	-0.02739	-0.20974
32	B2	$93046 2025-11-16	$66552 2026-06-15	🟢 ค้าง	211	$52000→$65132 (ยืด 1)	$650	+0.02256	$72541	$14300	+0.12647	+0.00000	+0.12647	-0.08326

รายเดือน: S1 = กำไรกริด/เดือน (BTC) · สะสม S1 · short ค้างสิ้นเดือน ($) · liq สะสม.

เดือน	ราคาสิ้นเดือน	S1 (BTC)	สะสม S1	short ค้าง $	liq สะสม
2021-04	$57377	+0.0312	+0.0312	$11584	1
2021-05	$37030	+0.1568	+0.1880	$7840	5
2021-06	$35080	+0.0151	+0.2031	$12000	5
2021-07	$41897	+0.0574	+0.2605	$5993	6
2021-08	$47248	+0.0316	+0.2921	$12750	6
2021-09	$43841	+0.0209	+0.3130	$15412	8
2021-10	$61394	-0.0001	+0.3129	$22900	9
2021-11	$57121	+0.0108	+0.3237	$18441	10
2021-12	$46466	+0.0576	+0.3814	$7241	10
2022-01	$38369	+0.0485	+0.4298	$7500	10
2022-02	$43154	+0.0050	+0.4349	$12477	13
2022-03	$45440	+0.0236	+0.4584	$14255	14
2022-04	$37692	-0.0124	+0.4460	$11096	16
2022-05	$31834	+0.0812	+0.5273	$5096	16
2022-06	$19071	+0.0802	+0.6075	$3750	16
2022-07	$23400	-0.0128	+0.5947	$7250	16
2022-08	$20005	+0.0326	+0.6272	$4000	16
2022-09	$19424	+0.0334	+0.6607	$3250	16
2022-10	$20491	+0.0010	+0.6616	$4500	16
2022-11	$17222	+0.0330	+0.6946	$5000	16
2022-12	$16546	-0.0032	+0.6914	$4500	16
2023-01	$23121	+0.0366	+0.7280	$1805	17
2023-02	$23137	+0.0001	+0.7282	$8750	17
2023-03	$28583	-0.0402	+0.6880	$11838	19
2023-04	$29354	-0.0090	+0.6790	$12588	19
2023-05	$27182	+0.0266	+0.7056	$10488	19
2023-06	$30461	+0.0186	+0.7242	$8281	20
2023-07	$29201	+0.0034	+0.7275	$9681	20
2023-08	$26041	+0.0041	+0.7316	$7011	21
2023-09	$27011	+0.0042	+0.7357	$8211	21
2023-10	$34533	-0.0073	+0.7284	$7242	22
2023-11	$37635	+0.0261	+0.7545	$4042	22
2023-12	$42282	+0.0163	+0.7709	$10600	22
2024-01	$42625	+0.0108	+0.7817	$10600	22
2024-02	$61316	+0.0632	+0.8449	$5800	22
2024-03	$70950	+0.0502	+0.8951	$5852	23
2024-04	$60504	-0.0004	+0.8948	$16352	23
2024-05	$67554	-0.0374	+0.8573	$25851	25
2024-06	$62989	+0.0072	+0.8645	$18240	26
2024-07	$64800	-0.0069	+0.8576	$20240	26
2024-08	$58984	+0.0457	+0.9032	$14240	26
2024-09	$63458	-0.0034	+0.8998	$18640	26
2024-10	$70525	-0.0177	+0.8821	$25840	26
2024-11	$96544	+0.0215	+0.9036	$7103	27
2024-12	$93418	-0.0057	+0.8978	$37000	27
2025-01	$102025	+0.0285	+0.9264	$29000	27
2025-02	$84176	+0.0317	+0.9581	$19240	28
2025-03	$82519	+0.0138	+0.9719	$18040	28
2025-04	$94016	-0.0060	+0.9659	$29440	28
2025-05	$104518	+0.0048	+0.9707	$29748	29
2025-06	$107074	+0.0012	+0.9719	$25848	29
2025-07	$116125	+0.0254	+0.9974	$18048	29
2025-08	$108668	+0.0027	+1.0001	$24548	29
2025-09	$113813	+0.0004	+1.0005	$19348	29
2025-10	$109608	+0.0314	+1.0319	$24470	30
2025-11	$91042	+0.0095	+1.0414	$24664	31
2025-12	$87683	+0.0079	+1.0492	$22064	31
2026-01	$78220	+0.0227	+1.0719	$12964	31
2026-02	$67110	+0.0397	+1.1116	$14950	31
2026-03	$68149	+0.0032	+1.1148	$16250	31
2026-04	$76261	-0.0163	+1.0985	$24050	31
2026-05	$74068	-0.0046	+1.0939	$22100	31
2026-06	$66552	+0.0540	+1.1479	$14300	31

B · FULL (2020-04-01→2026-06-15) — 42 zones · 75 เดือน

รายโซน: 🔴 liq · 🟢 ค้างสิ้นงวด · ⚪ flat. grid/liq_lost/Net/cum เป็น BTC.

#	sub	เปิด@	ปิด@	ชนิด	วัน	floor ล่าง→บน	spacing$	margin BTC	natural-liq$	short$	grid	liq_lost	Net	cum
1	A1	$6412 2020-04-01	$7537 2020-04-23	🔴 liq	23	$4488→$4488	$40	+0.03537	$7085	$2404	-0.01146	+0.03537	-0.04683	-0.04683
2	B2	$7537 2020-04-23	$8799 2020-05-10	🔴 liq	16	$13000→$9798 (ยืด 1)	$90	+0.04365	$8959	$4180	+0.04632	+0.04365	+0.00268	-0.04415
3	A1	$8799 2020-05-10	$10310 2020-09-03	🔴 liq	117	$15000→$11439 (ยืด 1)	$100	+0.04100	$10411	$4600	+0.08013	+0.04100	+0.03913	-0.00502
4	B2	$10310 2020-09-03	$12339 2020-10-21	🔴 liq	48	$7217→$7217	$70	+0.04233	$11392	$4703	-0.01213	+0.04233	-0.05446	-0.05948
5	A1	$12339 2020-10-21	$29271 2021-01-04	🔴 liq	75	$43000→$16041 (ยืด 4)	$150	+0.04269	$31096	$13600	+0.18616	+0.04269	+0.14347	+0.08399
6	B2	$29271 2021-01-04	$33814 2021-01-11	🔴 liq	7	$48000→$38052 (ยืด 1)	$350	+0.03818	$34840	$14050	+0.05628	+0.03818	+0.01810	+0.10209
7	A1	$33814 2021-01-11	$30115 2021-01-21	🔴 liq	11	$43958→$43958	$400	+0.04071	$30880	$13344	+0.03597	+0.04071	-0.00474	+0.09734
8	B2	$30115 2021-01-21	$48375 2021-02-22	🔴 liq	32	$62000→$39150 (ยืด 2)	$350	+0.02536	$44749	$13350	+0.13448	+0.02536	+0.10912	+0.20646
9	A1	$48375 2021-02-22	$45079 2021-02-23	🔴 liq	1	$62887→$62887	$600	+0.03569	$44178	$17512	+0.01479	+0.03569	-0.02091	+0.18556
10	B2	$45079 2021-02-23	$53760 2021-04-18	🔴 liq	54	$74000→$58602 (ยืด 1)	$550	+0.03435	$53242	$20100	+0.09251	+0.03435	+0.05816	+0.24371
11	A1	$53760 2021-04-18	$49648 2021-05-12	🔴 liq	25	$69888→$69888	$650	+0.03707	$49096	$20028	+0.03733	+0.03707	+0.00026	+0.24398
12	B2	$49648 2021-05-12	$43229 2021-05-17	🔴 liq	4	$64542→$64542	$600	+0.04441	$45341	$20894	-0.00141	+0.04441	-0.04581	+0.19816
13	A1	$43229 2021-05-17	$35020 2021-05-19	🔴 liq	2	$24000→$30261 (ยืด 1)	$300	+0.03425	$33481	$10800	+0.06506	+0.03425	+0.03082	+0.22898
14	B2	$35020 2021-05-19	$36881 2021-07-26	🔴 liq	67	$24514→$24514	$200	+0.03645	$38696	$12106	+0.12589	+0.03645	+0.08944	+0.31842
15	A1	$36881 2021-07-26	$43909 2021-09-07	🔴 liq	44	$60000→$47946 (ยืด 1)	$450	+0.03327	$43562	$15900	+0.06859	+0.03327	+0.03532	+0.35373
16	B2	$43909 2021-09-07	$40539 2021-09-21	🔴 liq	13	$57082→$57082	$550	+0.03734	$40100	$16473	+0.01854	+0.03734	-0.01880	+0.33494
17	A1	$40539 2021-09-21	$52828 2021-10-06	🔴 liq	16	$28377→$28377	$250	+0.05132	$44794	$24412	-0.04193	+0.05132	-0.09325	+0.24169
18	B2	$52828 2021-10-06	$59374 2021-11-16	🔴 liq	41	$86000→$68676 (ยืด 1)	$650	+0.04054	$62922	$26200	+0.04508	+0.04054	+0.00454	+0.24623
19	A1	$59374 2021-11-16	$51135 2021-12-04	🔴 liq	18	$77187→$77187	$750	+0.04683	$54223	$26062	-0.00530	+0.04683	-0.05213	+0.19410
20	B2	$51135 2021-12-04	$43385 2022-02-07	🔴 liq	65	$28000→$35795 (ยืด 1)	$350	+0.03852	$39834	$15050	+0.08116	+0.03852	+0.04264	+0.23674
21	A1	$43385 2022-02-07	$38666 2022-02-20	🔴 liq	13	$56400→$56400	$550	+0.04138	$39621	$17415	+0.00234	+0.04138	-0.03904	+0.19769
22	B2	$38666 2022-02-20	$43567 2022-02-28	🔴 liq	9	$27066→$27066	$250	+0.04231	$42725	$16600	+0.00856	+0.04231	-0.03375	+0.16395
23	A1	$43567 2022-02-28	$47516 2022-03-28	🔴 liq	27	$30497→$30497	$300	+0.03896	$48141	$16670	+0.02377	+0.03896	-0.01519	+0.14876
24	B2	$47516 2022-03-28	$41599 2022-04-11	🔴 liq	14	$61771→$61771	$600	+0.04474	$43394	$20255	-0.00649	+0.04474	-0.05123	+0.09753
25	A1	$41599 2022-04-11	$22481 2022-07-08	🔴 liq	88	$14000→$29119 (ยืด 3)	$250	+0.04075	$19890	$8250	+0.15968	+0.04075	+0.11893	+0.21646
26	B2	$22481 2022-07-08	$19500 2023-01-13	🔴 liq	190	$12000→$15737 (ยืด 1)	$150	+0.04186	$17403	$7350	+0.10126	+0.04186	+0.05940	+0.27586
27	A1	$19500 2023-01-13	$21523 2023-03-09	🔴 liq	55	$32000→$25350 (ยืด 1)	$250	+0.04376	$23059	$10250	+0.03272	+0.04376	-0.01104	+0.26482
28	B2	$21523 2023-03-09	$23960 2023-03-13	🔴 liq	4	$15066→$15066	$150	+0.04105	$23783	$8857	+0.00547	+0.04105	-0.03558	+0.22924
29	A1	$23960 2023-03-13	$29938 2023-06-21	🔴 liq	100	$16772→$16772	$150	+0.04892	$26475	$13188	-0.00900	+0.04892	-0.05792	+0.17133
30	B2	$29938 2023-06-21	$26869 2023-08-17	🔴 liq	57	$38920→$38920	$350	+0.04148	$27341	$12131	+0.00678	+0.04148	-0.03470	+0.13663
31	A1	$26869 2023-08-17	$32504 2023-10-23	🔴 liq	67	$18808→$18808	$150	+0.04650	$29690	$13611	-0.01344	+0.04650	-0.05994	+0.07668
32	B2	$32504 2023-10-23	$59507 2024-03-05	🔴 liq	134	$84000→$42256 (ยืด 3)	$400	+0.03768	$61370	$24400	+0.13125	+0.03768	+0.09357	+0.17025
33	A1	$59507 2024-03-05	$56589 2024-05-01	🔴 liq	57	$77359→$77359	$750	+0.03264	$54344	$20102	+0.04698	+0.03264	+0.01434	+0.18459
34	B2	$56589 2024-05-01	$71170 2024-05-20	🔴 liq	20	$39613→$39613	$350	+0.04943	$62530	$31677	-0.03419	+0.04943	-0.08362	+0.10097
35	A1	$71170 2024-05-20	$62108 2024-06-24	🔴 liq	34	$92522→$92522	$900	+0.04490	$64996	$30351	-0.00688	+0.04490	-0.05179	+0.04919
36	B2	$62108 2024-06-24	$79978 2024-11-10	🔴 liq	139	$43476→$43476	$400	+0.04975	$68628	$35832	-0.00099	+0.04975	-0.05074	-0.00156
37	A1	$79978 2024-11-10	$92492 2024-12-05	🔴 liq	25	$130000→$103972 (ยืด 1)	$1000	+0.03676	$94064	$37000	+0.04493	+0.03676	+0.00817	+0.00661
38	B2	$92492 2024-12-05	$86892 2025-02-25	🔴 liq	81	$120240→$120240	$1200	+0.03442	$84468	$32548	+0.04154	+0.03442	+0.00713	+0.01374
39	A1	$86892 2025-02-25	$94419 2025-04-23	🔴 liq	57	$60825→$60825	$600	+0.03913	$96013	$33268	+0.03772	+0.03913	-0.00140	+0.01234
40	B2	$94419 2025-04-23	$104102 2025-10-10	🔴 liq	171	$154000→$122745 (ยืด 1)	$1200	+0.04378	$111781	$49600	+0.04306	+0.04378	-0.00072	+0.01162
41	A1	$104102 2025-10-10	$94188 2025-11-14	🔴 liq	35	$135333→$135333	$1300	+0.04061	$95071	$41631	+0.01377	+0.04061	-0.02684	-0.01522
42	B2	$94188 2025-11-14	$66552 2026-06-15	🟢 ค้าง	213	$52000→$65932 (ยืด 1)	$650	+0.02256	$72541	$14300	+0.12895	+0.00000	+0.12895	+0.11373

รายเดือน: S1 = กำไรกริด/เดือน (BTC) · สะสม S1 · short ค้างสิ้นเดือน ($) · liq สะสม.

เดือน	ราคาสิ้นเดือน	S1 (BTC)	สะสม S1	short ค้าง $	liq สะสม
2020-04	$8657	+0.0251	+0.0251	$1091	1
2020-05	$9447	+0.0410	+0.0662	$1940	2
2020-06	$9132	+0.0090	+0.0752	$2240	2
2020-07	$11297	+0.0279	+0.1031	$3700	2
2020-08	$11651	+0.0150	+0.1181	$3300	2
2020-09	$10748	-0.0024	+0.1156	$3583	3
2020-10	$13853	+0.0101	+0.1257	$2202	4
2020-11	$19484	+0.0771	+0.2028	$1350	4
2020-12	$28959	+0.0766	+0.2794	$5050	4
2021-01	$33086	+0.1510	+0.4304	$5885	7
2021-02	$45762	+0.1221	+0.5525	$12974	9
2021-03	$58749	+0.0440	+0.5965	$15150	9
2021-04	$57742	+0.0446	+0.6411	$11578	10
2021-05	$37305	+0.1334	+0.7745	$12906	13
2021-06	$35061	+0.0504	+0.8249	$10306	13
2021-07	$41707	+0.0524	+0.8772	$6114	14
2021-08	$47142	+0.0321	+0.9093	$12750	14
2021-09	$43643	+0.0209	+0.9303	$15412	16
2021-10	$61593	+0.0088	+0.9390	$7398	17
2021-11	$57153	-0.0024	+0.9367	$20812	18
2021-12	$46381	+0.0347	+0.9713	$10091	19
2022-01	$38434	+0.0514	+1.0227	$10500	19
2022-02	$42968	+0.0047	+1.0274	$12470	22
2022-03	$45645	+0.0238	+1.0512	$16655	23
2022-04	$37779	+0.0155	+1.0668	$8480	24
2022-05	$31873	+0.0623	+1.1290	$8750	24
2022-06	$19004	+0.0679	+1.1969	$5750	24
2022-07	$23345	+0.0116	+1.2086	$7644	25
2022-08	$20025	+0.0452	+1.2538	$4344	25
2022-09	$19439	+0.0269	+1.2807	$3594	25
2022-10	$20485	-0.0014	+1.2794	$4644	25
2022-11	$17159	+0.0357	+1.3151	$5100	25
2022-12	$16525	-0.0039	+1.3112	$4500	25
2023-01	$23129	+0.0315	+1.3427	$1850	26
2023-02	$23194	+0.0003	+1.3430	$8750	26
2023-03	$28481	-0.0402	+1.3028	$11838	28
2023-04	$29403	-0.0090	+1.2938	$12588	28
2023-05	$27268	+0.0267	+1.3205	$10488	28
2023-06	$30514	+0.0186	+1.3391	$8281	29
2023-07	$29239	+0.0034	+1.3425	$9681	29
2023-08	$25972	+0.0041	+1.3465	$7011	30
2023-09	$26963	+0.0042	+1.3507	$8211	30
2023-10	$34623	-0.0112	+1.3395	$7751	31
2023-11	$37714	+0.0268	+1.3662	$4551	31
2023-12	$42237	+0.0159	+1.3822	$10600	31
2024-01	$42619	+0.0107	+1.3928	$10600	31
2024-02	$61388	+0.0632	+1.4561	$5800	31
2024-03	$71270	+0.0502	+1.5063	$5852	32
2024-04	$60642	-0.0004	+1.5059	$16352	32
2024-05	$67373	-0.0374	+1.4685	$25851	34
2024-06	$62882	+0.0000	+1.4685	$19432	35
2024-07	$64738	-0.0100	+1.4585	$21432	35
2024-08	$58968	+0.0467	+1.5052	$15032	35
2024-09	$63028	-0.0034	+1.5018	$19432	35
2024-10	$70476	-0.0186	+1.4831	$26632	35
2024-11	$96448	+0.0210	+1.5042	$5994	36
2024-12	$93465	+0.0243	+1.5284	$26548	37
2025-01	$102276	+0.0288	+1.5572	$18148	37
2025-02	$84358	+0.0081	+1.5653	$23068	38
2025-03	$82491	+0.0127	+1.5780	$21868	38
2025-04	$94196	+0.0103	+1.5884	$29526	39
2025-05	$104668	+0.0330	+1.6214	$17526	39
2025-06	$107127	+0.0019	+1.6233	$15126	39
2025-07	$115780	+0.0092	+1.6325	$37600	39
2025-08	$108207	-0.0052	+1.6272	$44800	39
2025-09	$113974	-0.0038	+1.6235	$40000	39
2025-10	$109649	+0.0299	+1.6534	$26031	40
2025-11	$90630	+0.0152	+1.6685	$24357	41
2025-12	$87685	+0.0078	+1.6763	$21757	41
2026-01	$78779	+0.0226	+1.6989	$12657	41
2026-02	$66915	+0.0386	+1.7375	$14950	41
2026-03	$68310	+0.0032	+1.7407	$16250	41
2026-04	$76352	-0.0163	+1.7244	$24050	41
2026-05	$73560	-0.0046	+1.7199	$22100	41
2026-06	$66552	+0.0540	+1.7738	$14300	41

▣ Variant C

ช่วง	ตลาด	วันที่	α (BTC)	CS ($)	HODL ($)	vs-HODL ($)	maxDD $	maxDD ฿	liq	short ค้าง	ไม้ peak	PF
R0	วิกฤต COVID 2020	2020-04-01→2020-06-15	-0.0105	$9,332	$9,431	$-99	24.4%	6.4%	2	$1,932	150	0.98
R1	กระทิง 2020–21	2020-10-01→2021-11-15	+0.1723	$74,360	$63,432	+$10,928	56.9%	15.6%	7	$8,229	378	1.2
R2	หมี 2021–22	2021-11-15→2023-01-01	+0.3182	$21,909	$16,621	+$5,288	68.9%	5.6%	1	$4,600	119	1.88
R3	แกว่งขึ้น 2023	2023-01-01→2024-01-01	-0.1204	$38,854	$44,174	$-5,320	26.8%	21.2%	6	$4,900	150	0.73
R4	กระทิงรอบใหม่ 2024	2024-01-01→2025-01-01	-0.0747	$87,555	$94,628	$-7,073	38.9%	19.3%	5	$28,050	185	0.9
R5	ออกข้าง/ย่อ 2025→26	2025-01-01→2026-06-15	-0.0409	$63,832	$66,552	$-2,720	53.1%	21.3%	3	$14,300	188	0.95
C1	ครบรอบ R0→ก้นหมี	2020-04-01→2023-01-01	+0.3886	$23,080	$16,621	+$6,459	73.1%	16.7%	13	$3,500	270	1.25
C2	กับดักกระทิง 2023→26	2023-01-01→2026-06-15	-0.1749	$54,915	$66,552	$-11,637	51.3%	31.4%	13	$10,500	233	0.92
C3	วนกลับ ~$60k (ก.พ.24→)	2024-02-01→2026-06-15	-0.0075	$66,053	$66,552	$-499	52.4%	20.9%	6	$16,300	214	1.03
C4	วนกลับ ~$60k (เม.ย.21→)	2021-04-01→2026-06-15	-0.1328	$57,710	$66,552	$-8,842	74.1%	35.6%	22	$16,300	323	0.99
FULL	ประวัติทั้งหมด 2020–26	2020-04-01→2026-06-15	+0.0424	$69,376	$66,552	+$2,824	73.1%	36.4%	23	$16,300	323	1.07

C · R0 (2020-04-01→2020-06-15) — 3 zones · 3 เดือน

รายโซน: 🔴 liq · 🟢 ค้างสิ้นงวด · ⚪ flat. grid/liq_lost/Net/cum เป็น BTC.

#	sub	เปิด@	ปิด@	ชนิด	วัน	floor ล่าง→บน	spacing$	margin BTC	natural-liq$	short$	grid	liq_lost	Net	cum
1	A1	$6412 2020-04-01	$7493 2020-04-23	🔴 liq	23	$4488→$4488	$20	+0.03468	$7085	$2344	-0.01204	+0.03468	-0.04672	-0.04672
2	B2	$7493 2020-04-23	$8772 2020-05-10	🔴 liq	16	$13000→$9741 (ยืด 1)	$40	+0.04399	$8913	$4200	+0.04797	+0.04399	+0.00398	-0.04274
3	A1	$8772 2020-05-10	$9431 2020-06-16	🟢 ค้าง	37	$11403→$11403	$50	+0.02067	$8011	$1932	+0.03937	+0.00000	+0.03937	-0.00337

รายเดือน: S1 = กำไรกริด/เดือน (BTC) · สะสม S1 · short ค้างสิ้นเดือน ($) · liq สะสม.

เดือน	ราคาสิ้นเดือน	S1 (BTC)	สะสม S1	short ค้าง $	liq สะสม
2020-04	$8657	+0.0254	+0.0254	$1088	1
2020-05	$9447	+0.0433	+0.0686	$1932	2
2020-06	$9431	+0.0067	+0.0753	$1932	2

C · R1 (2020-10-01→2021-11-15) — 8 zones · 14 เดือน

รายโซน: 🔴 liq · 🟢 ค้างสิ้นงวด · ⚪ flat. grid/liq_lost/Net/cum เป็น BTC.

#	sub	เปิด@	ปิด@	ชนิด	วัน	floor ล่าง→บน	spacing$	margin BTC	natural-liq$	short$	grid	liq_lost	Net	cum
1	A1	$10777 2020-10-01	$53089 2021-04-18	🔴 liq	199	$74000→$14010 (ยืด 7)	$70	+0.03612	$53890	$20870	+0.39920	+0.03612	+0.36308	+0.36308
2	B2	$53089 2021-04-18	$48948 2021-05-12	🔴 liq	25	$69016→$69016	$300	+0.03665	$48483	$19527	+0.03167	+0.03665	-0.00498	+0.35809
3	A1	$48948 2021-05-12	$39391 2021-05-19	🔴 liq	6	$63633→$63633	$300	+0.05664	$44702	$24284	-0.02854	+0.05664	-0.08519	+0.27290
4	B2	$39391 2021-05-19	$38394 2021-07-26	🔴 liq	68	$27574→$27574	$100	+0.03100	$43526	$10717	+0.13055	+0.03100	+0.09955	+0.37245
5	A1	$38394 2021-07-26	$44804 2021-09-07	🔴 liq	44	$63000→$49912 (ยืด 1)	$200	+0.03691	$45479	$18000	+0.06247	+0.03691	+0.02555	+0.39800
6	B2	$44804 2021-09-07	$40510 2021-09-21	🔴 liq	13	$58245→$58245	$250	+0.04013	$40917	$17691	+0.01104	+0.04013	-0.02908	+0.36892
7	A1	$40510 2021-09-21	$55431 2021-10-06	🔴 liq	16	$28357→$28357	$100	+0.05420	$44762	$27053	-0.06405	+0.05420	-0.11825	+0.25067
8	B2	$55431 2021-10-06	$63432 2021-11-16	🟢 ค้าง	40	$72061→$72061	$350	+0.01287	$50622	$8229	+0.05217	+0.00000	+0.05217	+0.30284

รายเดือน: S1 = กำไรกริด/เดือน (BTC) · สะสม S1 · short ค้างสิ้นเดือน ($) · liq สะสม.

เดือน	ราคาสิ้นเดือน	S1 (BTC)	สะสม S1	short ค้าง $	liq สะสม
2020-10	$13853	+0.0428	+0.0428	$4210	0
2020-11	$19484	+0.0684	+0.1112	$3330	0
2020-12	$28959	+0.0703	+0.1816	$8090	0
2021-01	$33086	+0.0650	+0.2465	$13890	0
2021-02	$45762	+0.0825	+0.3291	$13850	0
2021-03	$58749	+0.0623	+0.3914	$15270	0
2021-04	$57742	+0.0290	+0.4204	$10827	1
2021-05	$37305	+0.0522	+0.4726	$9717	3
2021-06	$35061	+0.0435	+0.5160	$7417	3
2021-07	$41707	+0.0384	+0.5544	$8318	4
2021-08	$47142	+0.0277	+0.5821	$15800	4
2021-09	$43643	+0.0154	+0.5975	$15453	6
2021-10	$61593	-0.0181	+0.5794	$10329	7
2021-11	$63432	+0.0151	+0.5945	$8229	7

C · R2 (2021-11-15→2023-01-01) — 2 zones · 15 เดือน

รายโซน: 🔴 liq · 🟢 ค้างสิ้นงวด · ⚪ flat. grid/liq_lost/Net/cum เป็น BTC.

#	sub	เปิด@	ปิด@	ชนิด	วัน	floor ล่าง→บน	spacing$	margin BTC	natural-liq$	short$	grid	liq_lost	Net	cum
1	A1	$65519 2021-11-15	$57625 2021-11-18	🔴 liq	4	$85175→$85175	$400	+0.03900	$59835	$24456	-0.00977	+0.03900	-0.04876	-0.04876
2	B2	$57625 2021-11-18	$16621 2023-01-02	🟢 ค้าง	409	$12000→$40337 (ยืด 5)	$200	+0.02728	$17680	$4600	+0.37151	+0.00000	+0.37151	+0.32274

รายเดือน: S1 = กำไรกริด/เดือน (BTC) · สะสม S1 · short ค้างสิ้นเดือน ($) · liq สะสม.

เดือน	ราคาสิ้นเดือน	S1 (BTC)	สะสม S1	short ค้าง $	liq สะสม
2021-11	$57344	+0.0009	+0.0009	$16487	1
2021-12	$46371	+0.0607	+0.0615	$5687	1
2022-01	$38435	+0.0445	+0.1060	$6400	1
2022-02	$43000	+0.0056	+0.1117	$11200	1
2022-03	$45771	-0.0160	+0.0957	$13400	1
2022-04	$38273	+0.0461	+0.1419	$5600	1
2022-05	$31862	+0.0579	+0.1998	$6800	1
2022-06	$18901	+0.0763	+0.2761	$3800	1
2022-07	$23349	-0.0152	+0.2610	$7400	1
2022-08	$20140	+0.0397	+0.3007	$4000	1
2022-09	$19365	+0.0294	+0.3301	$3400	1
2022-10	$20489	+0.0011	+0.3312	$4400	1
2022-11	$17187	+0.0335	+0.3648	$5200	1
2022-12	$16521	-0.0030	+0.3617	$4600	1
2023-01	$16621	+0.0000	+0.3617	$4600	1

C · R3 (2023-01-01→2024-01-01) — 7 zones · 13 เดือน

รายโซน: 🔴 liq · 🟢 ค้างสิ้นงวด · ⚪ flat. grid/liq_lost/Net/cum เป็น BTC.

#	sub	เปิด@	ปิด@	ชนิด	วัน	floor ล่าง→บน	spacing$	margin BTC	natural-liq$	short$	grid	liq_lost	Net	cum
1	A1	$16542 2023-01-01	$19062 2023-01-12	🔴 liq	12	$11579→$11579	$50	+0.03940	$18278	$6763	-0.01070	+0.03940	-0.05010	-0.05010
2	B2	$19062 2023-01-12	$20615 2023-03-09	🔴 liq	56	$31000→$24781 (ยืด 1)	$100	+0.04591	$22648	$10300	+0.02737	+0.04591	-0.01854	-0.06863
3	A1	$20615 2023-03-09	$23722 2023-03-13	🔴 liq	4	$14430→$14430	$70	+0.04009	$22779	$8564	-0.00784	+0.04009	-0.04793	-0.11657
4	B2	$23722 2023-03-13	$27568 2023-03-17	🔴 liq	4	$16605→$16605	$80	+0.03801	$26212	$9437	-0.01129	+0.03801	-0.04930	-0.16587
5	A1	$27568 2023-03-17	$26401 2023-08-17	🔴 liq	153	$35838→$35838	$150	+0.03191	$25176	$9170	+0.04788	+0.03191	+0.01596	-0.14991
6	B2	$26401 2023-08-17	$29669 2023-10-16	🔴 liq	60	$18480→$18480	$90	+0.03335	$29172	$8910	+0.00151	+0.03335	-0.03184	-0.18175
7	A1	$29669 2023-10-16	$44174 2024-01-02	🟢 ค้าง	77	$49000→$38569 (ยืด 1)	$150	+0.01160	$35205	$4900	+0.07763	+0.00000	+0.07763	-0.10411

รายเดือน: S1 = กำไรกริด/เดือน (BTC) · สะสม S1 · short ค้างสิ้นเดือน ($) · liq สะสม.

เดือน	ราคาสิ้นเดือน	S1 (BTC)	สะสม S1	short ค้าง $	liq สะสม
2023-01	$23149	+0.0307	+0.0307	$1619	1
2023-02	$23143	-0.0024	+0.0284	$7900	1
2023-03	$28531	-0.0209	+0.0075	$7220	4
2023-04	$29365	+0.0172	+0.0247	$6470	4
2023-05	$27160	-0.0109	+0.0138	$8720	4
2023-06	$30480	+0.0325	+0.0463	$5270	4
2023-07	$29211	+0.0013	+0.0476	$6470	4
2023-08	$26005	+0.0007	+0.0483	$7380	5
2023-09	$26995	+0.0001	+0.0483	$8550	5
2023-10	$34578	+0.0341	+0.0824	$3801	6
2023-11	$37673	+0.0134	+0.0958	$801	6
2023-12	$42104	+0.0274	+0.1233	$6850	6
2024-01	$44174	+0.0013	+0.1246	$4900	6

C · R4 (2024-01-01→2025-01-01) — 6 zones · 13 เดือน

รายโซน: 🔴 liq · 🟢 ค้างสิ้นงวด · ⚪ flat. grid/liq_lost/Net/cum เป็น BTC.

#	sub	เปิด@	ปิด@	ชนิด	วัน	floor ล่าง→บน	spacing$	margin BTC	natural-liq$	short$	grid	liq_lost	Net	cum
1	A1	$42284 2024-01-01	$60275 2024-03-05	🔴 liq	65	$87000→$54969 (ยืด 2)	$250	+0.04040	$63014	$26500	+0.08000	+0.04040	+0.03960	+0.03960
2	B2	$60275 2024-03-05	$54740 2024-07-05	🔴 liq	121	$78358→$78358	$350	+0.03916	$55046	$23333	+0.04684	+0.03916	+0.00768	+0.04728
3	A1	$54740 2024-07-05	$66102 2024-07-17	🔴 liq	12	$38318→$38318	$150	+0.04145	$60486	$24672	-0.02438	+0.04145	-0.06583	-0.01855
4	B2	$66102 2024-07-17	$60056 2024-08-03	🔴 liq	18	$85933→$85933	$400	+0.03401	$60367	$22231	+0.00329	+0.03401	-0.03073	-0.04927
5	A1	$60056 2024-08-03	$75100 2024-11-06	🔴 liq	94	$42039→$42039	$200	+0.03965	$66360	$26817	-0.01379	+0.03965	-0.05345	-0.10272
6	B2	$75100 2024-11-06	$94628 2025-01-02	🟢 ค้าง	57	$123000→$97630 (ยืด 1)	$450	+0.02973	$89178	$28050	+0.05046	+0.00000	+0.05046	-0.05226

รายเดือน: S1 = กำไรกริด/เดือน (BTC) · สะสม S1 · short ค้างสิ้นเดือน ($) · liq สะสม.

เดือน	ราคาสิ้นเดือน	S1 (BTC)	สะสม S1	short ค้าง $	liq สะสม
2024-01	$42630	+0.0100	+0.0100	$12435	0
2024-02	$61300	+0.0693	+0.0794	$8000	0
2024-03	$70963	+0.0469	+0.1262	$7233	1
2024-04	$60544	-0.0044	+0.1218	$17383	1
2024-05	$67545	+0.0236	+0.1453	$10733	1
2024-06	$62998	-0.0109	+0.1344	$15283	1
2024-07	$64952	-0.0262	+0.1082	$21431	3
2024-08	$59024	+0.0135	+0.1217	$16817	4
2024-09	$63414	-0.0117	+0.1100	$21017	4
2024-10	$70555	-0.0155	+0.0945	$28017	4
2024-11	$96440	+0.0376	+0.1322	$26250	5
2024-12	$93445	+0.0105	+0.1427	$29400	5
2025-01	$94628	-0.0003	+0.1424	$28050	5

C · R5 (2025-01-01→2026-06-15) — 4 zones · 18 เดือน

รายโซน: 🔴 liq · 🟢 ค้างสิ้นงวด · ⚪ flat. grid/liq_lost/Net/cum เป็น BTC.

#	sub	เปิด@	ปิด@	ชนิด	วัน	floor ล่าง→บน	spacing$	margin BTC	natural-liq$	short$	grid	liq_lost	Net	cum
1	A1	$93576 2025-01-01	$121961 2025-07-14	🔴 liq	194	$65503→$65503	$300	+0.04823	$103399	$52973	-0.00779	+0.04823	-0.05602	-0.05602
2	B2	$121961 2025-07-14	$107491 2025-10-10	🔴 liq	89	$158550→$158550	$750	+0.04194	$111380	$49338	-0.00121	+0.04194	-0.04316	-0.09918
3	A1	$107491 2025-10-10	$93045 2025-11-16	🔴 liq	37	$139738→$139738	$650	+0.04340	$98165	$43947	-0.00397	+0.04340	-0.04737	-0.14655
4	B2	$93045 2025-11-16	$66552 2026-06-15	🟢 ค้าง	211	$52000→$65132 (ยืด 1)	$300	+0.02265	$71934	$14300	+0.12052	+0.00000	+0.12052	-0.02603

รายเดือน: S1 = กำไรกริด/เดือน (BTC) · สะสม S1 · short ค้างสิ้นเดือน ($) · liq สะสม.

เดือน	ราคาสิ้นเดือน	S1 (BTC)	สะสม S1	short ค้าง $	liq สะสม
2025-01	$102193	-0.0155	-0.0155	$36473	0
2025-02	$84208	+0.0635	+0.0480	$18773	0
2025-03	$82393	+0.0091	+0.0571	$16973	0
2025-04	$94135	-0.0148	+0.0423	$28673	0
2025-05	$104585	-0.0446	-0.0023	$39173	0
2025-06	$107123	+0.0100	+0.0077	$41573	0
2025-07	$116073	-0.0208	-0.0131	$43338	1
2025-08	$108878	-0.0021	-0.0152	$44088	1
2025-09	$113910	-0.0003	-0.0155	$42588	1
2025-10	$109580	+0.0216	+0.0062	$29647	2
2025-11	$91223	-0.0015	+0.0046	$25214	3
2025-12	$87724	+0.0096	+0.0142	$22214	3
2026-01	$78160	+0.0263	+0.0405	$13514	3
2026-02	$67142	+0.0338	+0.0742	$14900	3
2026-03	$68167	+0.0033	+0.0776	$16100	3
2026-04	$76254	-0.0260	+0.0516	$24500	3
2026-05	$73979	+0.0038	+0.0554	$21500	3
2026-06	$66552	+0.0522	+0.1076	$14300	3

C · C1 (2020-04-01→2023-01-01) — 14 zones · 34 เดือน

รายโซน: 🔴 liq · 🟢 ค้างสิ้นงวด · ⚪ flat. grid/liq_lost/Net/cum เป็น BTC.

#	sub	เปิด@	ปิด@	ชนิด	วัน	floor ล่าง→บน	spacing$	margin BTC	natural-liq$	short$	grid	liq_lost	Net	cum
1	A1	$6412 2020-04-01	$7493 2020-04-23	🔴 liq	23	$4488→$4488	$20	+0.03468	$7085	$2344	-0.01204	+0.03468	-0.04672	-0.04672
2	B2	$7493 2020-04-23	$8772 2020-05-10	🔴 liq	16	$13000→$9741 (ยืด 1)	$40	+0.04399	$8913	$4200	+0.04797	+0.04399	+0.00398	-0.04274
3	A1	$8772 2020-05-10	$10134 2020-09-03	🔴 liq	117	$15000→$11403 (ยืด 1)	$50	+0.04397	$10411	$4850	+0.07379	+0.04397	+0.02982	-0.01292
4	B2	$10134 2020-09-03	$11955 2020-10-20	🔴 liq	47	$7094→$7094	$30	+0.03883	$11198	$4180	-0.01061	+0.03883	-0.04943	-0.06235
5	A1	$11955 2020-10-20	$28508 2021-01-04	🔴 liq	76	$40000→$15541 (ยืด 4)	$70	+0.03687	$29279	$11440	+0.18328	+0.03687	+0.14641	+0.08405
6	B2	$28508 2021-01-04	$53503 2021-04-18	🔴 liq	104	$74000→$37061 (ยืด 3)	$150	+0.03512	$53973	$20450	+0.24337	+0.03512	+0.20825	+0.29230
7	A1	$53503 2021-04-18	$49014 2021-05-12	🔴 liq	25	$69554→$69554	$300	+0.03853	$48861	$20551	+0.03040	+0.03853	-0.00812	+0.28418
8	B2	$49014 2021-05-12	$39393 2021-05-19	🔴 liq	6	$63718→$63718	$300	+0.05669	$44761	$24304	-0.02898	+0.05669	-0.08567	+0.19851
9	A1	$39393 2021-05-19	$38394 2021-07-26	🔴 liq	68	$27575→$27575	$100	+0.03100	$43528	$10718	+0.13056	+0.03100	+0.09956	+0.29807
10	B2	$38394 2021-07-26	$44804 2021-09-07	🔴 liq	44	$63000→$49912 (ยืด 1)	$200	+0.03691	$45479	$18000	+0.06247	+0.03691	+0.02555	+0.32362
11	A1	$44804 2021-09-07	$40510 2021-09-21	🔴 liq	13	$58245→$58245	$250	+0.04013	$40917	$17691	+0.01104	+0.04013	-0.02908	+0.29454
12	B2	$40510 2021-09-21	$55431 2021-10-06	🔴 liq	16	$28357→$28357	$100	+0.05420	$44762	$27053	-0.06405	+0.05420	-0.11825	+0.17629
13	A1	$55431 2021-10-06	$50208 2021-12-04	🔴 liq	59	$72061→$72061	$350	+0.03940	$50622	$21529	+0.03537	+0.03940	-0.00403	+0.17226
14	B2	$50208 2021-12-04	$16621 2023-01-02	🟢 ค้าง	394	$13000→$35146 (ยืด 4)	$150	+0.02067	$18729	$3500	+0.35365	+0.00000	+0.35365	+0.52591

รายเดือน: S1 = กำไรกริด/เดือน (BTC) · สะสม S1 · short ค้างสิ้นเดือน ($) · liq สะสม.

เดือน	ราคาสิ้นเดือน	S1 (BTC)	สะสม S1	short ค้าง $	liq สะสม
2020-04	$8657	+0.0254	+0.0254	$1088	1
2020-05	$9447	+0.0433	+0.0686	$1932	2
2020-06	$9132	+0.0051	+0.0737	$2232	2
2020-07	$11297	+0.0294	+0.1031	$3700	2
2020-08	$11651	+0.0144	+0.1175	$3350	2
2020-09	$10748	-0.0154	+0.1021	$3700	3
2020-10	$13853	+0.0295	+0.1316	$1696	4
2020-11	$19484	+0.0662	+0.1978	$330	4
2020-12	$28959	+0.0763	+0.2741	$3090	4
2021-01	$33086	+0.0876	+0.3617	$12950	5
2021-02	$45762	+0.0871	+0.4488	$13850	5
2021-03	$58749	+0.0626	+0.5114	$15200	5
2021-04	$57742	+0.0337	+0.5451	$11551	6
2021-05	$37305	+0.0523	+0.5974	$9718	8
2021-06	$35061	+0.0435	+0.6409	$7418	8
2021-07	$41707	+0.0384	+0.6793	$8318	9
2021-08	$47142	+0.0277	+0.7070	$15800	9
2021-09	$43643	+0.0154	+0.7224	$15453	11
2021-10	$61593	-0.0181	+0.7043	$10329	12
2021-11	$57153	+0.0013	+0.7056	$14879	12
2021-12	$46381	+0.0301	+0.7357	$11012	13
2022-01	$38434	+0.0459	+0.7815	$10400	13
2022-02	$42968	-0.0013	+0.7802	$15200	13
2022-03	$45645	-0.0291	+0.7512	$17450	13
2022-04	$37779	+0.0598	+0.8109	$9650	13
2022-05	$31873	+0.0585	+0.8694	$9800	13
2022-06	$19004	+0.1003	+0.9697	$2950	13
2022-07	$23345	-0.0140	+0.9557	$6400	13
2022-08	$20025	+0.0411	+0.9969	$3100	13
2022-09	$19439	+0.0211	+1.0180	$2350	13
2022-10	$20485	+0.0001	+1.0181	$3400	13
2022-11	$17159	+0.0409	+1.0590	$4100	13
2022-12	$16525	-0.0028	+1.0562	$3500	13
2023-01	$16621	+0.0000	+1.0562	$3500	13

C · C2 (2023-01-01→2026-06-15) — 14 zones · 42 เดือน

รายโซน: 🔴 liq · 🟢 ค้างสิ้นงวด · ⚪ flat. grid/liq_lost/Net/cum เป็น BTC.

#	sub	เปิด@	ปิด@	ชนิด	วัน	floor ล่าง→บน	spacing$	margin BTC	natural-liq$	short$	grid	liq_lost	Net	cum
1	A1	$16542 2023-01-01	$19062 2023-01-12	🔴 liq	12	$11579→$11579	$50	+0.03940	$18278	$6763	-0.01070	+0.03940	-0.05010	-0.05010
2	B2	$19062 2023-01-12	$20615 2023-03-09	🔴 liq	56	$31000→$24781 (ยืด 1)	$100	+0.04591	$22648	$10300	+0.02737	+0.04591	-0.01854	-0.06863
3	A1	$20615 2023-03-09	$23722 2023-03-13	🔴 liq	4	$14430→$14430	$70	+0.04009	$22779	$8564	-0.00784	+0.04009	-0.04793	-0.11657
4	B2	$23722 2023-03-13	$27568 2023-03-17	🔴 liq	4	$16605→$16605	$80	+0.03801	$26212	$9437	-0.01129	+0.03801	-0.04930	-0.16587
5	A1	$27568 2023-03-17	$26401 2023-08-17	🔴 liq	153	$35838→$35838	$150	+0.03191	$25176	$9170	+0.04788	+0.03191	+0.01596	-0.14991
6	B2	$26401 2023-08-17	$29669 2023-10-16	🔴 liq	60	$18480→$18480	$90	+0.03335	$29172	$8910	+0.00151	+0.03335	-0.03184	-0.18175
7	A1	$29669 2023-10-16	$54493 2024-08-05	🔴 liq	293	$78000→$38569 (ยืด 3)	$150	+0.03946	$56712	$23400	+0.17904	+0.03946	+0.13958	-0.04216
8	B2	$54493 2024-08-05	$73488 2024-10-29	🔴 liq	86	$38145→$38145	$150	+0.04442	$60213	$29398	-0.04805	+0.04442	-0.09247	-0.13463
9	A1	$73488 2024-10-29	$74917 2025-04-07	🔴 liq	159	$120000→$95534 (ยืด 1)	$450	+0.05501	$87123	$44850	+0.04961	+0.05501	-0.00539	-0.14002
10	B2	$74917 2025-04-07	$83576 2025-04-09	🔴 liq	3	$52442→$52442	$250	+0.03219	$82782	$24225	-0.00213	+0.03219	-0.03432	-0.17435
11	A1	$83576 2025-04-09	$97012 2025-05-01	🔴 liq	22	$58504→$58504	$250	+0.03872	$92350	$33823	-0.01118	+0.03872	-0.04989	-0.22424
12	B2	$97012 2025-05-01	$111403 2025-10-10	🔴 liq	162	$158000→$126116 (ยืด 1)	$600	+0.03827	$115068	$46400	+0.05307	+0.03827	+0.01480	-0.20944
13	A1	$111403 2025-10-10	$100005 2025-11-04	🔴 liq	25	$144824→$144824	$700	+0.03585	$101738	$39021	+0.00353	+0.03585	-0.03232	-0.24177
14	B2	$100005 2025-11-04	$66552 2026-06-15	🟢 ค้าง	223	$56000→$70003 (ยืด 1)	$350	+0.01654	$77348	$10500	+0.13562	+0.00000	+0.13562	-0.10615

รายเดือน: S1 = กำไรกริด/เดือน (BTC) · สะสม S1 · short ค้างสิ้นเดือน ($) · liq สะสม.

เดือน	ราคาสิ้นเดือน	S1 (BTC)	สะสม S1	short ค้าง $	liq สะสม
2023-01	$23149	+0.0307	+0.0307	$1619	1
2023-02	$23143	-0.0024	+0.0284	$7900	1
2023-03	$28531	-0.0209	+0.0075	$7220	4
2023-04	$29365	+0.0172	+0.0247	$6470	4
2023-05	$27160	-0.0109	+0.0138	$8720	4
2023-06	$30480	+0.0325	+0.0463	$5270	4
2023-07	$29211	+0.0013	+0.0476	$6470	4
2023-08	$26005	+0.0007	+0.0483	$7380	5
2023-09	$26995	+0.0001	+0.0483	$8550	5
2023-10	$34578	+0.0341	+0.0824	$3801	6
2023-11	$37673	+0.0134	+0.0958	$801	6
2023-12	$42104	+0.0274	+0.1233	$6850	6
2024-01	$42624	+0.0115	+0.1348	$6400	6
2024-02	$61388	+0.0458	+0.1806	$16950	6
2024-03	$71115	+0.0405	+0.2211	$6750	6
2024-04	$60534	-0.0103	+0.2108	$17250	6
2024-05	$67319	+0.0254	+0.2363	$10500	6
2024-06	$62876	-0.0158	+0.2205	$15150	6
2024-07	$64754	+0.0254	+0.2459	$13350	6
2024-08	$58934	-0.0377	+0.2082	$20848	7
2024-09	$63515	-0.0167	+0.1915	$25198	7
2024-10	$70613	-0.0147	+0.1768	$25196	8
2024-11	$96430	+0.0499	+0.2266	$23250	8
2024-12	$93631	+0.0109	+0.2376	$26400	8
2025-01	$102234	+0.0297	+0.2673	$17850	8
2025-02	$84075	-0.0460	+0.2213	$35850	8
2025-03	$82472	+0.0109	+0.2321	$37650	8
2025-04	$94180	-0.0179	+0.2142	$33823	10
2025-05	$104774	+0.0285	+0.2427	$21304	11
2025-06	$107176	+0.0002	+0.2429	$18304	11
2025-07	$116192	+0.0186	+0.2615	$9904	11
2025-08	$108626	-0.0015	+0.2600	$17104	11
2025-09	$113806	+0.0043	+0.2643	$11704	11
2025-10	$109587	+0.0077	+0.2720	$35521	12
2025-11	$90878	+0.0376	+0.3096	$20551	13
2025-12	$87658	+0.0085	+0.3181	$17751	13
2026-01	$78559	+0.0227	+0.3408	$8651	13
2026-02	$67055	+0.0347	+0.3754	$10850	13
2026-03	$68331	+0.0057	+0.3812	$12250	13
2026-04	$76291	-0.0210	+0.3602	$20300	13
2026-05	$73907	+0.0049	+0.3651	$17500	13
2026-06	$66552	+0.0413	+0.4064	$10500	13

C · C3 (2024-02-01→2026-06-15) — 7 zones · 29 เดือน

รายโซน: 🔴 liq · 🟢 ค้างสิ้นงวด · ⚪ flat. grid/liq_lost/Net/cum เป็น BTC.

#	sub	เปิด@	ปิด@	ชนิด	วัน	floor ล่าง→บน	spacing$	margin BTC	natural-liq$	short$	grid	liq_lost	Net	cum
1	A1	$42580 2024-02-01	$61043 2024-04-13	🔴 liq	73	$88000→$55354 (ยืด 2)	$250	+0.04026	$63927	$26750	+0.08795	+0.04026	+0.04769	+0.04769
2	B2	$61043 2024-04-13	$86065 2024-11-11	🔴 liq	212	$42730→$42730	$200	+0.05511	$67451	$42713	-0.02380	+0.05511	-0.07891	-0.03122
3	A1	$86065 2024-11-11	$74530 2025-04-07	🔴 liq	146	$111885→$111885	$550	+0.04539	$78598	$36820	+0.04542	+0.04539	+0.00003	-0.03120
4	B2	$74530 2025-04-07	$86890 2025-04-21	🔴 liq	14	$52171→$52171	$250	+0.03656	$82354	$28609	-0.01364	+0.03656	-0.05021	-0.08141
5	A1	$86890 2025-04-21	$104164 2025-10-10	🔴 liq	173	$142000→$112956 (ยืด 1)	$550	+0.03308	$102968	$37500	+0.06715	+0.03308	+0.03407	-0.04734
6	B2	$104164 2025-10-10	$90795 2025-11-18	🔴 liq	38	$135413→$135413	$650	+0.04346	$95127	$42949	-0.00052	+0.04346	-0.04399	-0.09132
7	A1	$90795 2025-11-18	$66552 2026-06-15	🟢 ค้าง	210	$50000→$63557 (ยืด 1)	$300	+0.02586	$70276	$16300	+0.11692	+0.00000	+0.11692	+0.02560

รายเดือน: S1 = กำไรกริด/เดือน (BTC) · สะสม S1 · short ค้างสิ้นเดือน ($) · liq สะสม.

เดือน	ราคาสิ้นเดือน	S1 (BTC)	สะสม S1	short ค้าง $	liq สะสม
2024-02	$61300	+0.0659	+0.0659	$9000	0
2024-03	$70963	+0.0237	+0.0896	$16750	0
2024-04	$60544	-0.0014	+0.0882	$17913	1
2024-05	$67545	-0.0211	+0.0671	$24913	1
2024-06	$62998	+0.0362	+0.1033	$20113	1
2024-07	$64952	-0.0133	+0.0900	$22113	1
2024-08	$59024	+0.0508	+0.1408	$16113	1
2024-09	$63414	-0.0114	+0.1294	$20313	1
2024-10	$70555	-0.0250	+0.1044	$27513	1
2024-11	$96440	-0.0087	+0.0957	$14820	2
2024-12	$93445	+0.0112	+0.1069	$18120	2
2025-01	$102193	+0.0231	+0.1300	$9320	2
2025-02	$84208	-0.0302	+0.0998	$27470	2
2025-03	$82393	+0.0127	+0.1125	$29120	2
2025-04	$94135	-0.0002	+0.1123	$18367	4
2025-05	$104585	+0.0251	+0.1374	$7917	4
2025-06	$107123	+0.0042	+0.1417	$5167	4
2025-07	$116073	+0.0147	+0.1563	$26500	4
2025-08	$108878	-0.0061	+0.1502	$33650	4
2025-09	$113910	+0.0033	+0.1535	$28150	4
2025-10	$109580	+0.0321	+0.1856	$25399	5
2025-11	$91223	-0.0129	+0.1728	$26939	6
2025-12	$87724	+0.0100	+0.1828	$23939	6
2026-01	$78160	+0.0272	+0.2101	$15239	6
2026-02	$67142	+0.0342	+0.2442	$16900	6
2026-03	$68167	+0.0021	+0.2463	$18100	6
2026-04	$76254	-0.0278	+0.2185	$26500	6
2026-05	$73979	+0.0025	+0.2211	$23500	6
2026-06	$66552	+0.0584	+0.2795	$16300	6

C · C4 (2021-04-01→2026-06-15) — 23 zones · 63 เดือน

รายโซน: 🔴 liq · 🟢 ค้างสิ้นงวด · ⚪ flat. grid/liq_lost/Net/cum เป็น BTC.

#	sub	เปิด@	ปิด@	ชนิด	วัน	floor ล่าง→บน	spacing$	margin BTC	natural-liq$	short$	grid	liq_lost	Net	cum
1	A1	$58739 2021-04-01	$55057 2021-04-18	🔴 liq	17	$76361→$76361	$350	+0.03525	$53643	$21122	+0.01832	+0.03525	-0.01693	-0.01693
2	B2	$55057 2021-04-18	$49557 2021-04-23	🔴 liq	5	$71574→$71574	$350	+0.03646	$50280	$19667	+0.00490	+0.03646	-0.03156	-0.04849
3	A1	$49557 2021-04-23	$58153 2021-05-01	🔴 liq	8	$34690→$34690	$150	+0.03612	$54759	$18917	-0.01358	+0.03612	-0.04970	-0.09819
4	B2	$58153 2021-05-01	$50709 2021-05-12	🔴 liq	12	$75599→$75599	$350	+0.04176	$53108	$23046	-0.00446	+0.04176	-0.04622	-0.14441
5	A1	$50709 2021-05-12	$44038 2021-05-16	🔴 liq	4	$65922→$65922	$300	+0.04113	$46310	$19713	-0.00775	+0.04113	-0.04888	-0.19329
6	B2	$44038 2021-05-16	$35371 2021-05-19	🔴 liq	3	$24000→$30827 (ยืด 1)	$150	+0.03532	$33978	$11250	+0.06451	+0.03532	+0.02919	-0.16410
7	A1	$35371 2021-05-19	$40326 2021-05-19	🔴 liq	0	$24759→$24759	$100	+0.03363	$39084	$12211	-0.00614	+0.03363	-0.03977	-0.20387
8	B2	$40326 2021-05-19	$38651 2021-07-26	🔴 liq	67	$28228→$28228	$100	+0.02959	$44559	$10298	+0.12485	+0.02959	+0.09527	-0.10860
9	A1	$38651 2021-07-26	$44601 2021-09-07	🔴 liq	44	$63000→$50247 (ยืด 1)	$250	+0.03760	$45890	$18250	+0.06010	+0.03760	+0.02250	-0.08610
10	B2	$44601 2021-09-07	$40424 2021-09-21	🔴 liq	13	$57981→$57981	$250	+0.04007	$40731	$17630	+0.01222	+0.04007	-0.02785	-0.11395
11	A1	$40424 2021-09-21	$49917 2021-10-05	🔴 liq	14	$28297→$28297	$100	+0.04211	$44667	$18927	-0.02846	+0.04211	-0.07057	-0.18452
12	B2	$49917 2021-10-05	$51860 2021-12-03	🔴 liq	59	$82000→$64892 (ยืด 1)	$300	+0.04855	$59178	$27400	+0.02404	+0.04855	-0.02451	-0.20903
13	A1	$51860 2021-12-03	$19884 2023-01-13	🔴 liq	406	$14000→$36302 (ยืด 4)	$150	+0.03239	$19890	$5800	+0.35681	+0.03239	+0.32441	+0.11539
14	B2	$19884 2023-01-13	$25824 2023-08-17	🔴 liq	216	$33000→$25849 (ยืด 1)	$100	+0.02526	$23562	$7100	+0.11325	+0.02526	+0.08799	+0.20338
15	A1	$25824 2023-08-17	$33024 2023-10-23	🔴 liq	67	$18077→$18077	$90	+0.05026	$28535	$14947	-0.03600	+0.05026	-0.08626	+0.11712
16	B2	$33024 2023-10-23	$59248 2024-03-05	🔴 liq	134	$85000→$42931 (ยืด 3)	$200	+0.03970	$62100	$25600	+0.12490	+0.03970	+0.08520	+0.20231
17	A1	$59248 2024-03-05	$54487 2024-07-05	🔴 liq	121	$77023→$77023	$350	+0.03765	$54108	$22324	+0.05069	+0.03765	+0.01305	+0.21536
18	B2	$54487 2024-07-05	$87145 2024-11-11	🔴 liq	130	$38141→$38141	$150	+0.06231	$60206	$48896	-0.10999	+0.06231	-0.17230	+0.04306
19	A1	$87145 2024-11-11	$74597 2025-04-07	🔴 liq	146	$113288→$113288	$550	+0.04710	$79584	$38243	+0.04124	+0.04710	-0.00586	+0.03719
20	B2	$74597 2025-04-07	$105187 2025-05-12	🔴 liq	35	$52218→$52218	$250	+0.05319	$82428	$50379	-0.08209	+0.05319	-0.13528	-0.09809
21	A1	$105187 2025-05-12	$103710 2025-10-10	🔴 liq	152	$136742→$136742	$650	+0.02853	$96061	$32206	+0.04405	+0.02853	+0.01552	-0.08257
22	B2	$103710 2025-10-10	$90003 2025-11-18	🔴 liq	38	$134823→$134823	$650	+0.04570	$94712	$44763	-0.00026	+0.04570	-0.04595	-0.12852
23	A1	$90003 2025-11-18	$66552 2026-06-15	🟢 ค้าง	209	$50000→$63002 (ยืด 1)	$300	+0.02586	$69613	$16300	+0.11414	+0.00000	+0.11414	-0.01439

รายเดือน: S1 = กำไรกริด/เดือน (BTC) · สะสม S1 · short ค้างสิ้นเดือน ($) · liq สะสม.

เดือน	ราคาสิ้นเดือน	S1 (BTC)	สะสม S1	short ค้าง $	liq สะสม
2021-04	$57377	+0.0097	+0.0097	$18767	2
2021-05	$37030	+0.1121	+0.1218	$8998	7
2021-06	$35080	+0.0434	+0.1651	$6698	7
2021-07	$41897	+0.0349	+0.2000	$8595	8
2021-08	$47248	+0.0296	+0.2297	$15750	8
2021-09	$43841	+0.0137	+0.2434	$15527	10
2021-10	$61394	+0.0148	+0.2581	$20500	11
2021-11	$57121	-0.0092	+0.2489	$25000	11
2021-12	$46466	+0.0415	+0.2904	$9858	12
2022-01	$38369	+0.0454	+0.3358	$9400	12
2022-02	$43154	-0.0001	+0.3357	$14200	12
2022-03	$45440	-0.0263	+0.3094	$16450	12
2022-04	$37692	+0.0574	+0.3668	$8650	12
2022-05	$31834	+0.0579	+0.4248	$8800	12
2022-06	$19071	+0.0670	+0.4918	$5950	12
2022-07	$23400	-0.0272	+0.4645	$9400	12
2022-08	$20005	+0.0489	+0.5134	$6100	12
2022-09	$19424	+0.0367	+0.5501	$5350	12
2022-10	$20491	-0.0028	+0.5473	$6400	12
2022-11	$17222	+0.0646	+0.6119	$3100	12
2022-12	$16546	-0.0013	+0.6106	$2500	12
2023-01	$23121	+0.0317	+0.6423	$2665	13
2023-02	$23137	+0.0086	+0.6509	$2665	13
2023-03	$28583	+0.0394	+0.6903	$4500	13
2023-04	$29354	+0.0131	+0.7034	$3800	13
2023-05	$27182	-0.0069	+0.6965	$5800	13
2023-06	$30461	+0.0230	+0.7195	$2500	13
2023-07	$29201	+0.0001	+0.7195	$3800	13
2023-08	$26041	-0.0076	+0.7119	$7927	14
2023-09	$27011	+0.0032	+0.7151	$9007	14
2023-10	$34533	-0.0211	+0.6940	$8307	15
2023-11	$37635	+0.0263	+0.7203	$5107	15
2023-12	$42282	+0.0143	+0.7345	$11800	15
2024-01	$42625	+0.0077	+0.7422	$11400	15
2024-02	$61316	+0.0665	+0.8087	$7000	15
2024-03	$70950	+0.0470	+0.8557	$5874	16
2024-04	$60504	-0.0027	+0.8530	$16024	16
2024-05	$67554	+0.0222	+0.8752	$9374	16
2024-06	$62989	-0.0100	+0.8652	$13924	16
2024-07	$64800	-0.0732	+0.7921	$26546	17
2024-08	$58984	+0.0579	+0.8500	$20846	17
2024-09	$63458	-0.0167	+0.8333	$25196	17
2024-10	$70525	-0.0330	+0.8002	$32246	17
2024-11	$96544	-0.0228	+0.7774	$16243	18
2024-12	$93418	+0.0115	+0.7890	$19543	18
2025-01	$102025	+0.0240	+0.8130	$10743	18
2025-02	$84176	-0.0324	+0.7806	$28893	18
2025-03	$82519	+0.0118	+0.7924	$30543	18
2025-04	$94016	-0.0707	+0.7217	$42129	19
2025-05	$104518	-0.0063	+0.7154	$32206	20
2025-06	$107074	-0.0004	+0.7150	$28956	20
2025-07	$116125	+0.0289	+0.7439	$20506	20
2025-08	$108668	-0.0028	+0.7411	$27656	20
2025-09	$113813	+0.0023	+0.7434	$21806	20
2025-10	$109608	+0.0314	+0.7748	$24613	21
2025-11	$91042	-0.0154	+0.7594	$27601	22
2025-12	$87683	+0.0095	+0.7689	$24301	22
2026-01	$78220	+0.0276	+0.7965	$15601	22
2026-02	$67110	+0.0336	+0.8301	$16900	22
2026-03	$68149	+0.0021	+0.8322	$18100	22
2026-04	$76261	-0.0278	+0.8044	$26500	22
2026-05	$74068	+0.0025	+0.8069	$23500	22
2026-06	$66552	+0.0584	+0.8653	$16300	22

C · FULL (2020-04-01→2026-06-15) — 24 zones · 75 เดือน

รายโซน: 🔴 liq · 🟢 ค้างสิ้นงวด · ⚪ flat. grid/liq_lost/Net/cum เป็น BTC.

#	sub	เปิด@	ปิด@	ชนิด	วัน	floor ล่าง→บน	spacing$	margin BTC	natural-liq$	short$	grid	liq_lost	Net	cum
1	A1	$6412 2020-04-01	$7493 2020-04-23	🔴 liq	23	$4488→$4488	$20	+0.03468	$7085	$2344	-0.01204	+0.03468	-0.04672	-0.04672
2	B2	$7493 2020-04-23	$8772 2020-05-10	🔴 liq	16	$13000→$9741 (ยืด 1)	$40	+0.04399	$8913	$4200	+0.04797	+0.04399	+0.00398	-0.04274
3	A1	$8772 2020-05-10	$10134 2020-09-03	🔴 liq	117	$15000→$11403 (ยืด 1)	$50	+0.04397	$10411	$4850	+0.07379	+0.04397	+0.02982	-0.01292
4	B2	$10134 2020-09-03	$11955 2020-10-20	🔴 liq	47	$7094→$7094	$30	+0.03883	$11198	$4180	-0.01061	+0.03883	-0.04943	-0.06235
5	A1	$11955 2020-10-20	$28508 2021-01-04	🔴 liq	76	$40000→$15541 (ยืด 4)	$70	+0.03687	$29279	$11440	+0.18328	+0.03687	+0.14641	+0.08405
6	B2	$28508 2021-01-04	$53503 2021-04-18	🔴 liq	104	$74000→$37061 (ยืด 3)	$150	+0.03512	$53973	$20450	+0.24337	+0.03512	+0.20825	+0.29230
7	A1	$53503 2021-04-18	$49014 2021-05-12	🔴 liq	25	$69554→$69554	$300	+0.03853	$48861	$20551	+0.03040	+0.03853	-0.00812	+0.28418
8	B2	$49014 2021-05-12	$39393 2021-05-19	🔴 liq	6	$63718→$63718	$300	+0.05669	$44761	$24304	-0.02898	+0.05669	-0.08567	+0.19851
9	A1	$39393 2021-05-19	$38394 2021-07-26	🔴 liq	68	$27575→$27575	$100	+0.03100	$43528	$10718	+0.13056	+0.03100	+0.09956	+0.29807
10	B2	$38394 2021-07-26	$44804 2021-09-07	🔴 liq	44	$63000→$49912 (ยืด 1)	$200	+0.03691	$45479	$18000	+0.06247	+0.03691	+0.02555	+0.32362
11	A1	$44804 2021-09-07	$40510 2021-09-21	🔴 liq	13	$58245→$58245	$250	+0.04013	$40917	$17691	+0.01104	+0.04013	-0.02908	+0.29454
12	B2	$40510 2021-09-21	$55431 2021-10-06	🔴 liq	16	$28357→$28357	$100	+0.05420	$44762	$27053	-0.06405	+0.05420	-0.11825	+0.17629
13	A1	$55431 2021-10-06	$50208 2021-12-04	🔴 liq	59	$72061→$72061	$350	+0.03940	$50622	$21529	+0.03537	+0.03940	-0.00403	+0.17226
14	B2	$50208 2021-12-04	$19694 2023-01-13	🔴 liq	406	$13000→$35146 (ยืด 4)	$150	+0.03750	$18729	$6650	+0.34799	+0.03750	+0.31049	+0.48275
15	A1	$19694 2023-01-13	$25824 2023-08-17	🔴 liq	216	$33000→$25602 (ยืด 1)	$100	+0.02526	$23379	$7100	+0.11534	+0.02526	+0.09008	+0.57282
16	B2	$25824 2023-08-17	$33024 2023-10-23	🔴 liq	67	$18077→$18077	$90	+0.05026	$28535	$14947	-0.03600	+0.05026	-0.08626	+0.48656
17	A1	$33024 2023-10-23	$59248 2024-03-05	🔴 liq	134	$85000→$42931 (ยืด 3)	$200	+0.03970	$62100	$25600	+0.12490	+0.03970	+0.08520	+0.57176
18	B2	$59248 2024-03-05	$54487 2024-07-05	🔴 liq	121	$77023→$77023	$350	+0.03765	$54108	$22324	+0.05069	+0.03765	+0.01305	+0.58481
19	A1	$54487 2024-07-05	$87145 2024-11-11	🔴 liq	130	$38141→$38141	$150	+0.06231	$60206	$48896	-0.10999	+0.06231	-0.17230	+0.41250
20	B2	$87145 2024-11-11	$74597 2025-04-07	🔴 liq	146	$113288→$113288	$550	+0.04710	$79584	$38243	+0.04124	+0.04710	-0.00586	+0.40664
21	A1	$74597 2025-04-07	$119029 2025-07-13	🔴 liq	97	$52218→$52218	$250	+0.05936	$82428	$63629	-0.13421	+0.05936	-0.19358	+0.21306
22	B2	$119029 2025-07-13	$104705 2025-10-10	🔴 liq	89	$154738→$154738	$750	+0.04384	$108702	$49959	+0.00480	+0.04384	-0.03905	+0.17401
23	A1	$104705 2025-10-10	$90229 2025-11-18	🔴 liq	38	$136116→$136116	$650	+0.04721	$95621	$46361	-0.00300	+0.04721	-0.05021	+0.12381
24	B2	$90229 2025-11-18	$66552 2026-06-15	🟢 ค้าง	209	$50000→$63160 (ยืด 1)	$300	+0.02586	$69613	$16300	+0.11522	+0.00000	+0.11522	+0.23903

รายเดือน: S1 = กำไรกริด/เดือน (BTC) · สะสม S1 · short ค้างสิ้นเดือน ($) · liq สะสม.

เดือน	ราคาสิ้นเดือน	S1 (BTC)	สะสม S1	short ค้าง $	liq สะสม
2020-04	$8657	+0.0254	+0.0254	$1088	1
2020-05	$9447	+0.0433	+0.0686	$1932	2
2020-06	$9132	+0.0051	+0.0737	$2232	2
2020-07	$11297	+0.0294	+0.1031	$3700	2
2020-08	$11651	+0.0144	+0.1175	$3350	2
2020-09	$10748	-0.0154	+0.1021	$3700	3
2020-10	$13853	+0.0295	+0.1316	$1696	4
2020-11	$19484	+0.0662	+0.1978	$330	4
2020-12	$28959	+0.0763	+0.2741	$3090	4
2021-01	$33086	+0.0876	+0.3617	$12950	5
2021-02	$45762	+0.0871	+0.4488	$13850	5
2021-03	$58749	+0.0626	+0.5114	$15200	5
2021-04	$57742	+0.0337	+0.5451	$11551	6
2021-05	$37305	+0.0523	+0.5974	$9718	8
2021-06	$35061	+0.0435	+0.6409	$7418	8
2021-07	$41707	+0.0384	+0.6793	$8318	9
2021-08	$47142	+0.0277	+0.7070	$15800	9
2021-09	$43643	+0.0154	+0.7224	$15453	11
2021-10	$61593	-0.0181	+0.7043	$10329	12
2021-11	$57153	+0.0013	+0.7056	$14879	12
2021-12	$46381	+0.0301	+0.7357	$11012	13
2022-01	$38434	+0.0459	+0.7815	$10400	13
2022-02	$42968	-0.0013	+0.7802	$15200	13
2022-03	$45645	-0.0291	+0.7512	$17450	13
2022-04	$37779	+0.0598	+0.8109	$9650	13
2022-05	$31873	+0.0585	+0.8694	$9800	13
2022-06	$19004	+0.1003	+0.9697	$2950	13
2022-07	$23345	-0.0140	+0.9557	$6400	13
2022-08	$20025	+0.0411	+0.9969	$3100	13
2022-09	$19439	+0.0211	+1.0180	$2350	13
2022-10	$20485	+0.0001	+1.0181	$3400	13
2022-11	$17159	+0.0409	+1.0590	$4100	13
2022-12	$16525	-0.0028	+1.0562	$3500	13
2023-01	$23129	+0.0323	+1.0885	$2408	14
2023-02	$23194	+0.0084	+1.0969	$2408	14
2023-03	$28481	+0.0407	+1.1376	$4500	14
2023-04	$29403	+0.0131	+1.1506	$3800	14
2023-05	$27268	-0.0069	+1.1438	$5800	14
2023-06	$30514	+0.0230	+1.1667	$2500	14
2023-07	$29239	+0.0001	+1.1668	$3800	14
2023-08	$25972	-0.0076	+1.1592	$7927	15
2023-09	$26963	+0.0032	+1.1624	$9007	15
2023-10	$34623	-0.0211	+1.1413	$8307	16
2023-11	$37714	+0.0263	+1.1676	$5107	16
2023-12	$42237	+0.0143	+1.1818	$11800	16
2024-01	$42619	+0.0077	+1.1895	$11400	16
2024-02	$61388	+0.0665	+1.2560	$7000	16
2024-03	$71270	+0.0470	+1.3030	$5874	17
2024-04	$60642	-0.0027	+1.3003	$16024	17
2024-05	$67373	+0.0222	+1.3225	$9374	17
2024-06	$62882	-0.0100	+1.3125	$13924	17
2024-07	$64738	-0.0732	+1.2394	$26546	18
2024-08	$58968	+0.0579	+1.2973	$20846	18
2024-09	$63028	-0.0167	+1.2805	$25196	18
2024-10	$70476	-0.0330	+1.2475	$32246	18
2024-11	$96448	-0.0228	+1.2247	$16243	19
2024-12	$93465	+0.0115	+1.2363	$19543	19
2025-01	$102276	+0.0240	+1.2603	$10743	19
2025-02	$84358	-0.0324	+1.2279	$28893	19
2025-03	$82491	+0.0118	+1.2397	$30543	19
2025-04	$94196	-0.0707	+1.1690	$42129	20
2025-05	$104668	-0.0681	+1.1009	$52629	20
2025-06	$107127	+0.0112	+1.1121	$55129	20
2025-07	$115780	-0.0086	+1.1035	$39459	21
2025-08	$108207	-0.0064	+1.0971	$46209	21
2025-09	$113974	-0.0013	+1.0958	$40959	21
2025-10	$109649	+0.0329	+1.1288	$26211	22
2025-11	$90630	-0.0154	+1.1134	$27669	23
2025-12	$87685	+0.0095	+1.1228	$24369	23
2026-01	$78779	+0.0276	+1.1504	$15669	23
2026-02	$66915	+0.0339	+1.1843	$16900	23
2026-03	$68310	+0.0021	+1.1864	$18100	23
2026-04	$76352	-0.0278	+1.1586	$26500	23
2026-05	$73560	+0.0025	+1.1612	$23500	23
2026-06	$66552	+0.0584	+1.2195	$16300	23